| Revenue | — | — |
| EBITDA | DKK 31K | +154% |
| Net profit | DKK 267K | -38% |
| Total assets | DKK 11,7M | -27% |
| Equity | DKK 9,6M | -26% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.529 | 1.433 | 3.501 | 2.617 | 312 | 1.867 | 2.997 | 1.133 | -1.236 | 3.915 | 12 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.529 | 1.433 | 3.501 | 2.617 | 312 | 1.867 | 2.997 | 1.133 | -1.236 | 3.915 | 12 | 31 |
| Net financials | 3.529 | 1.625 | 3.525 | 2.624 | 310 | 1.868 | 3.001 | 1.140 | -1.213 | 4.646 | 561 | 354 |
| Profit before tax | 3.518 | 1.617 | 3.499 | 2.615 | 301 | 1.859 | 2.992 | 1.130 | -1.237 | 4.635 | 533 | 324 |
| Tax | -5 | 5 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | 130 | 106 | 57 |
| Net profit | 3.524 | 1.612 | 3.505 | 2.615 | 301 | 1.859 | 2.992 | 1.130 | -1.237 | 4.505 | 428 | 267 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.241 | 8.868 | 12.249 | 15.242 | 15.454 | 17.134 | 20.007 | 20.858 | 19.631 | 24.280 | 16.108 | 11.710 |
| Equity | 19.952 | 8.796 | 12.152 | 14.555 | 14.930 | 16.778 | 19.821 | 20.768 | 19.623 | 24.128 | 12.956 | 9.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 71 | 97 | 687 | 523 | 356 | 187 | 91 | 8 | 152 | 3.152 | 2.088 |
| Total debt | 289 | 71 | 97 | 687 | 523 | 356 | 187 | 91 | 8 | 152 | 3.152 | 2.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2010 | — | — |
DW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Houen Pedersen | Management | 0 companies |
| Dorte Winther Sørensen | Management | 0 companies |