| Revenue | DKK 1,3M | +52% |
| EBITDA | DKK 618K | +653% |
| Net profit | DKK 481K | +611% |
| Total assets | DKK 786K | +84% |
| Equity | DKK 432K | +987% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 58 | 976 | 1.459 | 854 | 751 | 62 | 184 | 483 | 408 | 340 | 622 | 842 | 1.277 |
| Staff expenses | -197 | -34 | -198 | -235 | -272 | -197 | -28 | -61 | -71 | -94 | -595 | -693 | -953 | -659 |
| EBITDA | 76 | 40 | 778 | 1.224 | 582 | 554 | 34 | 122 | 412 | 314 | -255 | -71 | -112 | 618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -11 | -11 | -14 | -17 | -11 | -6 | -6 | -3 |
| EBIT | 76 | 40 | 778 | 1.224 | 582 | 547 | 23 | 111 | 398 | 297 | -266 | -77 | -118 | 614 |
| Net financials | 39 | -57 | 40 | 36 | 12 | 114 | -64 | 86 | 3 | 8 | -4 | 3 | -2 | 4 |
| Profit before tax | 115 | -17 | 819 | 1.260 | 594 | 661 | -23 | 197 | 401 | 305 | -271 | -74 | -119 | 618 |
| Tax | 29 | 8 | 201 | 296 | 131 | 146 | 9 | 43 | 89 | 67 | -59 | -16 | -25 | 137 |
| Net profit | 86 | -25 | 618 | 963 | 463 | 515 | -32 | 153 | 312 | 238 | -212 | -58 | -94 | 481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 499 | 1.351 | 2.094 | 1.162 | 1.195 | 935 | 719 | 923 | 563 | 242 | 268 | 427 | 786 |
| Equity | 309 | 284 | 902 | 1.866 | 929 | 944 | 412 | 565 | 677 | 415 | 103 | 45 | -49 | 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 215 | 449 | 229 | 234 | 251 | 523 | 154 | 246 | 147 | 138 | 222 | 476 | 354 |
| Total debt | 271 | 215 | 449 | 229 | 234 | 251 | 523 | 154 | 246 | 147 | 138 | 222 | 476 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DUER HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Duer | Management | 0 companies |