| Revenue | DKK 72K | -38% |
| EBITDA | DKK 50K | -45% |
| Net profit | DKK 39K | -41% |
| Total assets | DKK 851K | -14% |
| Equity | DKK 668K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.018 | 382 | 60 | 531 | 72 | 209 | 73 | 269 | 5 | 133 | 141 | 86 | 117 | 72 |
| Staff expenses | -213 | -269 | -0 | -223 | -229 | -371 | -211 | -200 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 763 | 5 | 7 | 155 | -208 | -277 | -189 | -3 | -50 | -115 | -69 | -1.067 | 91 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -17 | -12 | -9 | -7 | -4 | -0 | -0 | -4 | -0 |
| EBIT | 763 | 5 | 7 | 155 | -208 | -293 | -201 | -12 | -57 | -119 | -69 | -1.067 | 87 | 50 |
| Net financials | -172 | 3.554 | -706 | 234 | 145 | 79 | 17 | 95 | 105 | 69 | 0 | 0 | 0 | 0 |
| Profit before tax | 590 | 3.559 | -699 | 389 | -63 | -215 | -184 | 83 | 48 | -125 | -69 | -1.067 | 87 | 50 |
| Tax | 154 | 136 | -146 | 85 | -14 | -0 | -0 | 18 | 10 | -0 | -0 | -235 | 20 | 11 |
| Net profit | 437 | 3.423 | -553 | 304 | -49 | -215 | -184 | 65 | 37 | -125 | -69 | -833 | 67 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.461 | 6.607 | 4.502 | 4.089 | 3.422 | 3.037 | 2.578 | 1.807 | 1.767 | 1.658 | 1.589 | 985 | 993 | 851 |
| Equity | 752 | 4.175 | 3.622 | 3.926 | 3.377 | 3.013 | 2.528 | 1.794 | 1.766 | 1.641 | 1.514 | 682 | 690 | 668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.710 | 2.432 | 879 | 163 | 45 | 25 | 49 | 14 | 2 | 17 | 75 | 303 | 303 | 183 |
| Total debt | 5.710 | 2.432 | 879 | 163 | 45 | 25 | 49 | 14 | 2 | 17 | 75 | 303 | 303 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2025 | — | — |
PM Unofficial title | Unofficial title | 2022 | — | — |
CG | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Louise Eising von Christierson | Management | 0 companies |
| Piya Mukherjee | Unofficial title | 0 companies |
| Camilla Grøngaard von Christierson | Founder | 0 companies |