| Revenue | DKK 14,2M | +9% |
| EBITDA | DKK 4M | +15% |
| Net profit | DKK 1,6M | +49% |
| Total assets | DKK 45,7M | +17% |
| Equity | DKK 11,6M | +5% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.524 | 14.013 | 13.010 | 12.998 | 14.170 |
| Staff expenses | -8.276 | -8.472 | -8.933 | -9.451 | -10.120 |
| EBITDA | 4.248 | 5.534 | 4.043 | 3.508 | 4.050 |
| Depreciation & amort. | -428 | -474 | -498 | -563 | -486 |
| EBIT | 3.819 | 5.059 | 3.545 | 2.946 | 3.563 |
| Net financials | -400 | -449 | -821 | -1.552 | -1.541 |
| Profit before tax | 3.419 | 4.610 | 2.724 | 1.393 | 2.022 |
| Tax | 790 | 1.053 | 622 | 337 | 450 |
| Net profit | 2.629 | 3.557 | 2.102 | 1.056 | 1.572 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.485 | 39.171 | 38.791 | 38.943 | 45.677 |
| Equity | 12.629 | 13.557 | 12.102 | 11.056 | 11.572 |
| Long-term debt | 811 | 569 | 237 | 245 | 252 |
| Short-term debt | 22.148 | 23.921 | 25.496 | 26.422 | 32.622 |
| Total debt | 22.959 | 24.490 | 25.732 | 26.667 | 32.874 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 2012 – 2023 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Ruby Laursen | Management | 0 companies |
| Jesper Køppen Fenger-Mieritz | Chairman | 0 companies |
| Krista Ruby | Board of Directors | 0 companies |
| Marianne Øster | Chairman | 0 companies |
| Peter Schjødt Jensen | Board of Directors | 0 companies |
| Nick Stefan Traulsen | Board of Directors | 0 companies |
| Carsten Abel | Board of Directors | 0 companies |
| Tina Bollerslev | Board of Directors | 0 companies |