| Revenue | DKK 9,9M | -19% |
| EBITDA | DKK 3,7M | -50% |
| Net profit | DKK 3,7M | -50% |
| Total assets | DKK 389,9M | +6% |
| Equity | DKK 388,8M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 34.396 | 10.867 | 12.220 | 9.864 |
| Staff expenses | -165 | -159 | -159 | -6.161 |
| EBITDA | 29.875 | 5.667 | 7.369 | 3.703 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 29.875 | 5.667 | 7.369 | 3.703 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | 29.875 | 5.667 | 7.369 | 3.703 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 29.875 | 5.667 | 7.369 | 3.703 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 381.533 | 367.137 | 368.361 | 389.946 |
| Equity | 380.878 | 366.538 | 365.433 | 388.779 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 599 | 2.928 | 1.167 |
| Total debt | 655 | 599 | 2.928 | 1.167 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PS Management | Management | 2015 – 2016 |
MM Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
BH Unofficial title | Unofficial title | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2010 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Søeby | Management | 0 companies |
| Michael Munch | Chief Executive Officer | 0 companies |
| Bo Holse | Unofficial title | 0 companies |
| Poul Ladefoged | Chairman | 0 companies |
| Jan Chresten Rantzau von Backhaus | Board of Directors | 0 companies |
| Birger Midtgaard | Board of Directors | 0 companies |