| Revenue | DKK 127K | -68% |
| EBITDA | DKK 127K | -68% |
| Net profit | DKK 151K | -55% |
| Total assets | DKK 1,3M | -8% |
| Equity | DKK 680K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 312 | 464 | 606 | 995 | 1.185 | 982 | 615 | 567 | 519 | 661 | 513 | 395 | 127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 312 | 464 | 606 | 995 | 1.185 | 982 | 615 | 567 | 519 | 661 | 513 | 395 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 312 | 464 | 606 | 995 | 1.185 | 982 | 615 | 567 | 519 | 661 | 513 | 395 | 127 |
| Net financials | 24 | 31 | 35 | 6 | 20 | 27 | 16 | 75 | 58 | 66 | 46 | 34 | 66 |
| Profit before tax | 335 | 495 | 642 | 1.001 | 1.205 | 1.010 | 631 | 642 | 577 | 727 | 559 | 430 | 193 |
| Tax | 86 | 125 | 158 | 238 | 267 | 223 | 139 | 142 | 128 | 160 | 123 | 95 | 43 |
| Net profit | 249 | 370 | 483 | 764 | 938 | 786 | 491 | 500 | 449 | 567 | 436 | 335 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.707 | 3.281 | 3.010 | 3.455 | 3.507 | 2.118 | 1.872 | 2.022 | 2.343 | 1.744 | 1.706 | 1.412 | 1.300 |
| Equity | 549 | 920 | 1.003 | 1.367 | 1.705 | 1.691 | 1.482 | 1.582 | 1.631 | 1.199 | 1.134 | 969 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.158 | 2.361 | 2.007 | 2.088 | 1.803 | 428 | 390 | 440 | 712 | 545 | 572 | 442 | 620 |
| Total debt | 2.158 | 2.361 | 2.007 | 2.088 | 1.803 | 428 | 390 | 440 | 712 | 545 | 572 | 442 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CECA HOLDING ApS | Company | 66.7% | 66.7% | 2010 |
HAND'L HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Johansen | Management | 0 companies |
| Hans-Christian Ohrt | Board of Directors | 0 companies |
| Henrik Riis Johansen | Board of Directors | 0 companies |
| Hans-Erik Wolff | Chairman | 0 companies |