| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK -252K | +33% |
| Total assets | DKK 712K | -26% |
| Equity | DKK -127K | -202% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -13 | -11 | -11 | 70 | -10 | -9 | -10 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.857 | 1.814 | 492 | -1.012 | -10 | -13 | -11 | -35 | 70 | -10 | -9 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.857 | 1.814 | 492 | -1.012 | -10 | -13 | -11 | -35 | 70 | -10 | -9 | -10 | -9 | -9 |
| Net financials | 1.837 | 1.807 | 497 | -1.002 | -55 | -701 | -1.187 | 95 | -242 | -164 | -160 | -146 | -368 | -243 |
| Profit before tax | 1.829 | 1.793 | 487 | -1.011 | -59 | -709 | -1.198 | 60 | -172 | -174 | -170 | -156 | -376 | -252 |
| Tax | -18 | -9 | -3 | -2 | 3 | 2 | -2 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.847 | 1.802 | 491 | -1.009 | -62 | -711 | -1.195 | 69 | -172 | -174 | -170 | -156 | -376 | -252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.172 | 4.738 | 4.924 | 3.844 | 3.808 | 3.147 | 1.926 | 2.012 | 1.840 | 1.666 | 1.496 | 1.341 | 964 | 712 |
| Equity | 2.088 | 3.690 | 4.181 | 3.072 | 3.010 | 2.299 | 1.103 | 1.173 | 1.001 | 827 | 657 | 501 | 125 | -127 |
| Long-term debt | 503 | 455 | 383 | 310 | 147 | 670 | 750 | 782 | 782 | 782 | 782 | 782 | 782 | 782 |
| Short-term debt | 581 | 593 | 360 | 463 | 652 | 178 | 73 | 57 | 57 | 57 | 57 | 57 | 57 | 57 |
| Total debt | 1.084 | 1.048 | 743 | 772 | 798 | 848 | 823 | 839 | 839 | 839 | 839 | 839 | 839 | 839 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|