| Revenue | DKK 169K | +33% |
| EBITDA | DKK 160K | +36% |
| Net profit | DKK 127K | +34% |
| Total assets | DKK 420K | +33% |
| Equity | DKK 349K | +57% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 71 | 99 | 125 | 127 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 89 | 116 | 117 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 89 | 116 | 117 | 160 |
| Net financials | -1 | -1 | 4 | 4 | 3 |
| Profit before tax | 61 | 88 | 120 | 122 | 163 |
| Tax | 13 | 19 | 26 | 27 | 36 |
| Net profit | 48 | 69 | 94 | 95 | 127 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 227 | 307 | 436 | 316 | 420 |
| Equity | 214 | 283 | 377 | 221 | 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 24 | 59 | 94 | 71 |
| Total debt | 13 | 24 | 59 | 94 | 71 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Management | Management | 2022 |
| Former (2) | ||
CL Management | Management | 2010 – 2019 |
KM Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2010 – 2022 | |
| Chairman | 2010 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Gade Holm | Management | 0 companies |
| Claus Lyngdal | Management | 0 companies |
| Kim Mølbæk Nielsen | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |