| Revenue | DKK 1,5M | -80% |
| EBITDA | DKK 1,5M | -80% |
| Net profit | DKK 869K | -85% |
| Total assets | DKK 2,4M | -86% |
| Equity | DKK 2,4M | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.867 | 7.843 | 7.265 | 6.285 | 6.282 | 6.307 | 6.320 | 10.155 | 4.454 | 4.395 | 7.322 | 1.453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.867 | 7.843 | 7.265 | 6.285 | 6.282 | 6.307 | 6.320 | 10.155 | 4.454 | 4.395 | 7.322 | 1.453 |
| Depreciation & amort. | -4.737 | -4.737 | -4.167 | -3.596 | -3.596 | -3.596 | -3.596 | -7.448 | -1.816 | -10.243 | -1.838 | -1.095 |
| EBIT | 3.130 | 3.106 | 3.098 | 2.689 | 2.686 | 2.710 | 2.723 | 2.707 | 2.637 | -5.848 | 5.484 | 357 |
| Net financials | -1.568 | 10.290 | 3.954 | 471 | 2.369 | 2.184 | 2.422 | 2.531 | 2.604 | -5.583 | 139 | 512 |
| Profit before tax | 1.562 | 13.396 | 7.052 | 3.159 | 5.055 | 4.895 | 5.145 | 5.238 | 5.242 | -11.431 | 5.623 | 869 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.562 | 13.396 | 7.052 | 3.159 | 5.055 | 4.895 | 5.145 | 5.238 | 5.242 | -11.431 | 5.623 | 869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166.413 | 154.858 | 142.486 | 121.706 | 99.378 | 87.715 | 74.083 | 55.716 | 47.083 | 21.771 | 17.332 | 2.416 |
| Equity | 24.736 | 38.132 | 45.184 | 42.193 | 38.448 | 45.264 | 48.819 | 47.375 | 47.077 | 21.764 | 16.488 | 2.357 |
| Long-term debt | 108.333 | 91.667 | 75.000 | 58.333 | 41.667 | 25.000 | 8.333 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.343 | 25.060 | 22.302 | 21.179 | 19.263 | 17.451 | 16.930 | 8.341 | 6 | 6 | 844 | 60 |
| Total debt | 141.676 | 116.726 | 97.302 | 79.513 | 60.930 | 42.451 | 25.264 | 8.341 | 6 | 6 | 844 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Unofficial title | Unofficial title | 2025 | — | — |
SV Management | Management | 2010 | — | — |
JS Management | Management | 2024 | — | — |
SL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KKAG AVIATION A/S | Company | 100.0% | 100.0% | 2012 |
KIRK AVIATION A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hans Jakobsen | Unofficial title | 0 companies |
| Søren Vad Sørensen | Management | 0 companies |
| Jacob Steen Jensen | Management | 0 companies |
| Søren Lindgaard | Management | 0 companies |
| Bjarne Ammitzbøll | Chairman | 0 companies |
| Signe Krog Jensen | Board of Directors | 0 companies |
| Bettina Winther Christensen | Board of Directors | 0 companies |
| Kim Gulstad | Chairman | 0 companies |
| Martin Deppe Mørup | Chairman | 0 companies |
| Michael George Walsh | Board of Directors | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |