| Revenue | DKK -342K | -132% |
| EBITDA | DKK -2M | -152% |
| Net profit | DKK -2,2M | -137% |
| Total assets | DKK 1,5M | +152% |
| Equity | DKK -4,2M | -109% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.366 | 3.658 | 2.703 | 3.217 | 2.918 | 2.633 | 2.132 | 1.928 | 2.262 | 2.006 | 2.758 | 1.578 | 1.078 | -342 |
| Staff expenses | -2.139 | -2.137 | -1.835 | -2.143 | -2.241 | -2.100 | -1.977 | -2.057 | -2.159 | -1.773 | -3.108 | -2.050 | -1.853 | -1.609 |
| EBITDA | 1.871 | 1.522 | 868 | 1.074 | 677 | 533 | 96 | -129 | 104 | 233 | -350 | -472 | -775 | -1.951 |
| Depreciation & amort. | 278 | -295 | -320 | -332 | -231 | -228 | -228 | -245 | -215 | -179 | -34 | -11 | -45 | -210 |
| EBIT | 1.593 | 1.226 | 548 | 742 | 445 | 305 | -133 | -374 | -111 | 54 | -384 | -483 | -821 | -2.160 |
| Net financials | -0 | -3 | 5 | -2 | -9 | -7 | -22 | -3 | -14 | -3 | -25 | -14 | -1 | -1 |
| Profit before tax | 1.593 | 1.229 | 553 | 740 | 436 | 298 | -155 | -377 | -125 | 51 | -409 | -497 | -821 | -2.161 |
| Tax | 398 | 310 | 120 | 175 | 106 | 71 | 7 | -0 | 27 | -72 | -90 | -0 | 90 | -0 |
| Net profit | 1.195 | 919 | 434 | 566 | 331 | 227 | -161 | -377 | -152 | 123 | -319 | -497 | -912 | -2.161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.559 | 3.110 | 2.552 | 2.226 | 1.993 | 1.740 | 1.514 | 1.622 | 1.629 | 1.524 | 860 | 714 | 608 | 1.531 |
| Equity | 1.028 | 1.047 | 581 | 746 | 577 | 604 | 143 | -234 | -386 | -263 | -583 | -1.079 | -1.991 | -4.152 |
| Long-term debt | 860 | 763 | 251 | 155 | 103 | 76 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.598 | 1.198 | 1.610 | 1.194 | 1.190 | 948 | 1.252 | 1.738 | 1.897 | 1.741 | 1.442 | 1.793 | 2.599 | 5.683 |
| Total debt | 2.458 | 1.961 | 1.861 | 1.349 | 1.293 | 1.024 | 1.252 | 1.738 | 1.897 | 1.787 | 1.442 | 1.793 | 2.599 | 5.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2010 | — | — |
PW Management | Management | 2017 | — | — |
MH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bar Eventyret ApS | Company | 100.0% | 100.0% | 2025 |
SALVADOR HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
BAR GRUPPEN A/S | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Worsøe | Management | 0 companies |
| Peter Worsøe | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |