| Revenue | DKK 158,9M | +0% |
| EBITDA | DKK 2,1M | +211% |
| Net profit | DKK -1M | -115% |
| Total assets | DKK 106,2M | -7% |
| Equity | DKK 37M | -7% |
| Employees | 23 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 84.853 | 96.164 | 21.580 | 156.737 | 148.075 | 156.697 | 155.023 | 149.447 | 149.709 | 169.455 | 177.831 | 158.840 | 158.922 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11.328 | -10.644 | -17.523 | -18.059 | -18.731 | -17.847 | -22.026 | -23.255 | -16.655 | -37.390 | -36.935 | -26.473 | -24.669 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.031 | 2.420 | 4.057 | 6.310 | 1.402 | 779 | 469 | 2.196 | 2.755 | -869 | 4.042 | 679 | 2.110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.506 | -3.167 | -3.224 | -1.809 | -1.578 | -1.520 | -2.182 | -2.394 | -2.017 | -2.019 | -1.740 | -1.440 | -3.484 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.525 | -747 | 833 | 4.501 | -176 | -741 | -1.713 | -198 | 738 | -2.888 | 2.302 | -761 | -1.374 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -196 | 651 | -545 | 975 | -184 | 2.227 | 297 | 2.919 | 3.901 | 7.533 | 5.004 | 4.927 | -3 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.329 | -96 | 288 | 5.476 | -360 | 1.486 | -1.416 | 2.721 | 4.639 | 4.645 | 7.306 | 4.166 | -1.377 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 285 | -242 | -140 | 1.315 | -169 | -432 | 881 | -418 | 1.753 | -260 | -299 | -2.453 | -363 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.044 | 146 | 428 | 4.161 | -191 | 1.918 | -2.297 | 3.139 | 2.886 | 4.905 | 7.605 | 6.619 | -1.014 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.459 | 92.128 | 86.708 | 92.579 | 95.242 | 99.209 | 95.205 | 87.331 | 107.475 | 109.684 | 108.349 | 113.637 | 106.155 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 26.661 | 26.038 | 23.786 | 28.082 | 25.131 | 26.286 | 23.843 | 26.421 | 30.019 | 33.784 | 38.405 | 39.768 | 36.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.054 | 13.104 | 12.162 | 11.113 | 13.656 | 13.231 | 9.920 | 8.371 | 6.081 | 7.626 | 7.206 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.475 | 22.562 | 48.584 | 49.848 | 54.184 | 59.313 | 54.489 | 44.335 | 65.396 | 65.787 | 62.173 | 63.493 | 58.694 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.427 | 64.912 | 62.638 | 62.952 | 66.346 | 70.426 | 68.145 | 57.566 | 75.316 | 74.158 | 68.254 | 71.119 | 65.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 1999 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SH Management | Management | 2015 | — | — |
| Audit | 1999 | — | — | |
TH Management | Management | 2002 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BJ Management | Management | 1968 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1968 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.J. Grønbech & Sønner Holding A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 | |
M.J. Grønbech Ejendomme A/S | Company | 100.0% | 100.0% | 2015 |
| Individual | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bjerggaard Olesen | Management | 0 companies |
| Dennis Svanekær Karstensen | Chief Executive Officer | 0 companies |
| Steen Hagelskjær | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Tommy Horn | Management | 0 companies |
| Christian Constantin Brun | Chief Executive Officer | 0 companies |
| Per Egil Holm | Chief Executive Officer | 0 companies |
| Bent Jørgen Graae | Management | 0 companies |
| Hans Erik Jensen | Board of Directors | 0 companies |
| Jette Østergaard | Board of Directors | 0 companies |
| Rikke Hamilton | Board of Directors | 0 companies |
| Ingvard Christensen Graae | Board of Directors | 0 companies |
| Niels Jørgen Graae | Board of Directors | 0 companies |
| Jørgen Frost | Chairman | 0 companies |
| Axel Rotwitt Bang-Berthelsen | Chairman | 0 companies |
| Ole Hansen | Board of Directors | 0 companies |
| Ole Jess Bandholtz Røsdahl | Chairman | 0 companies |
| Jacob Wilhelm Trock | Board of Directors | 0 companies |
| Ole Trolle | Board of Directors | 0 companies |
| Jens Wilhelm Trock | Chairman | 0 companies |
| Jeppe Rasmussen | Board of Directors | 0 companies |
| Kent Ejler Christian Plesning | Board of Directors | 0 companies |
| Morten Nørgaard Andreasen | Board of Directors | 0 companies |
| Dennis Karlsson | Board of Directors | 0 companies |