Riskpilot← Back to searchSign inGet full accessTake Offer Rejser ApS
APSActiveCVR 33076541Trommesalen 5, 1. tvTravel agency activities · NACE 7911Est. 20101 employees
Revenue 2025
DKK 392K
-92% vs 2024
EBITDA margin
100.0%
0% vs 2024
Equity ratio
40.5%
Financial strength
Net profit 2025
DKK 7K
-77% vs 2024
| Revenue | DKK 392K | -92% |
| EBITDA | DKK 392K | +0% |
| Net profit | DKK 7K | -77% |
| Total assets | DKK 6,1M | -25% |
| Equity | DKK 2,5M | +0% |
| Employees | 1 | — |
Legal name
Take Offer Rejser ApS
CVR number
33076541
Legal form
Anpartsselskab
NACE code
7911 · Travel agency activities
Founded
12. august 2010
Share capital
DKK 80.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af 2 fra direktionen eller 2 fra bestyrelsen eller 1 fra direktionen sammen med en fra bestyrelsen.
Company purpose
Selskabets formål er at udøve virksomhed med udvikling, handel og service samt aktiviteter i tilknytning hertil.
Address
Trommesalen 5, 1. tv
Phone
+4561270969
Email
kv@dailymedia.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.161 | 6.227 | 7.726 | 6.214 | 2.384 | 36.842 | 33.967 | 37.549 | 12.933 | 5.315 | 9.380 | 12.454 | 5.116 | 392 |
| Staff expenses | -2.644 | -4.536 | -4.680 | -6.029 | -4.699 | -5.725 | -5.141 | -5.682 | -4.541 | -3.665 | -5.427 | -5.519 | -4.724 | -0 |
| EBITDA | 516 | 1.691 | 3.047 | 185 | -2.315 | 1.271 | 1.133 | 1.403 | -93 | 889 | 553 | 384 | 392 | 392 |
| Depreciation & amort. | 4 | -8 | -8 | -20 | -418 | -389 | -408 | -399 | -393 | -392 | -391 | -391 | -391 | -284 |
| EBIT | 513 | 1.682 | 3.038 | 165 | -2.733 | 882 | 726 | 1.004 | -486 | 497 | 162 | -7 | 1 | 108 |
| Net financials | -363 | -42 | 138 | -97 | -61 | -122 | -83 | -206 | -203 | -205 | -136 | 102 | 40 | -100 |
| Profit before tax | 150 | 1.640 | 3.176 | 67 | -2.794 | 760 | 643 | 799 | -689 | 292 | 25 | 95 | 41 | 9 |
| Tax | 146 | 453 | 742 | 43 | -604 | 172 | 144 | 187 | -150 | 68 | 15 | 27 | 8 | 2 |
| Net profit | 3 | 1.188 | 2.435 | 25 | -2.190 | 588 | 499 | 611 | -539 | 224 | 11 | 68 | 33 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.983 | 17.002 | 24.553 | 14.698 | 11.196 | 15.078 | 12.135 | 18.280 | 13.841 | 13.663 | 13.725 | 15.817 | 8.189 | 6.114 |
| Equity | 116 | 1.304 | 3.139 | 3.163 | 973 | 1.561 | 2.060 | 2.671 | 2.132 | 2.356 | 2.367 | 2.434 | 2.468 | 2.475 |
| Long-term debt | 144 | 454 | 743 | 42 | 0 | 1.486 | 1.486 | 1.577 | 1.486 | 1.573 | 1.583 | 1.599 | 1.580 | 1.551 |
| Short-term debt | 9.720 | 15.244 | 20.672 | 11.492 | 10.224 | 11.697 | 8.162 | 13.508 | 9.849 | 9.379 | 9.502 | 11.596 | 4.040 | 2.050 |
| Total debt | 9.864 | 15.697 | 21.414 | 11.534 | 10.224 | 13.183 | 9.648 | 15.085 | 11.335 | 10.952 | 11.085 | 13.195 | 5.620 | 3.601 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122025
Equity ratio
40.5%
This company
38.2%
Market median
+6% vs market
20122025
Return on equity
0.3%
This company
18.4%
Market median
-98% vs market
20122025
Net profit margin
1.9%
This company
8.1%
Market median
-77% vs market
20122025
Asset turnover
0.06×
This company
1.12×
Market median
-95% vs market
20122025
Debt / equity
1.47×
This company
0.62×
Market median
-137% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Founder | Founder | 2010 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Digital Media Invest ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 0.0% | 0.0% | 2014 | |
| Individual | 0.0% | 5.0% | 2016 | |
TV 2 Danmark A/S | Company | 20.0% | 20.0% | 2014 |
THASTUM INVEST ApS | Company | 25.0% | 25.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Digital Media Invest ApS
Take Offer Rejser ApS Board members of Take Offer Rejser ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mark Villadsen Pellegrini | Founder | 0 companies |
| Karsten Vikke Jensen | Chief Executive Officer | 0 companies |
| Lars Ulrik Thastum | Board of Directors | 0 companies |
| Jesper Borre Hansen | Board of Directors | 0 companies |
| Anders Blauenfeldt | Board of Directors | 0 companies |
| Erik Balck Sørensen | Board of Directors | 0 companies |
| Jacob Fischer-Nielsen | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Patrick Borre Hansen | Chairman | 0 companies |