| Revenue | DKK 958K | -7% |
| EBITDA | DKK 218K | -20% |
| Net profit | DKK 164K | -76% |
| Total assets | DKK 7,9M | +42% |
| Equity | DKK 5,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 0 | -0 | -2 | 0 | 1.336 | 884 | 945 | 996 | 1.087 | 1.276 | 1.049 | 1.029 | 958 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -250 | -758 | -732 | -727 | -767 | -764 | -797 | -755 | -740 |
| EBITDA | -4 | 0 | 13 | 11 | 0 | 1.086 | 126 | 213 | 269 | 320 | 512 | 253 | 274 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -16 | -32 | -32 | -16 | -0 | -0 | -0 | -0 | -12 |
| EBIT | -4 | 0 | 13 | 11 | 0 | 1.070 | 94 | 181 | 253 | 320 | 512 | 253 | 274 | 206 |
| Net financials | 122 | -529 | -432 | -87 | -302 | -20 | 40 | 158 | 38 | 469 | -150 | 132 | 604 | -30 |
| Profit before tax | 118 | -529 | -419 | -76 | -302 | 1.050 | 134 | 339 | 291 | 788 | 362 | 384 | 878 | 175 |
| Tax | -0 | -0 | 7 | 6 | 6 | -17 | 42 | 64 | 70 | 197 | 41 | 86 | 186 | 11 |
| Net profit | 118 | -529 | -425 | -83 | -308 | 1.067 | 92 | 275 | 221 | 591 | 320 | 298 | 693 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.982 | 3.107 | 2.584 | 2.460 | 1.993 | 3.170 | 3.274 | 3.586 | 3.859 | 4.440 | 4.617 | 4.832 | 5.567 | 7.915 |
| Equity | 3.705 | 3.080 | 2.557 | 2.376 | 1.968 | 3.120 | 3.160 | 3.383 | 3.550 | 4.086 | 4.350 | 4.590 | 5.224 | 5.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 68 | 71 | 196 | 72 | 85 | 183 | 1.900 |
| Short-term debt | 277 | 27 | 27 | 84 | 25 | 51 | 93 | 135 | 238 | 158 | 196 | 156 | 160 | 677 |
| Total debt | 277 | 27 | 27 | 84 | 25 | 51 | 113 | 203 | 309 | 354 | 268 | 241 | 343 | 2.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Hjarsø | Founder | 0 companies |