| Revenue | DKK -20K | -16% |
| EBITDA | DKK -20K | +16% |
| Net profit | DKK -739K | -350% |
| Total assets | DKK 4,6M | -16% |
| Equity | DKK 4,6M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | — | — | — | -22 | -27 | -27 | -23 | -25 | -26 | -22 | -23 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -9 | -16 | -20 | -22 | -27 | -27 | -23 | -25 | -26 | -22 | -23 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -9 | -16 | -20 | -22 | -27 | -27 | -23 | -25 | -26 | -22 | -23 | -20 |
| Net financials | -111 | 562 | 2.874 | 158 | 236 | 267 | 168 | 137 | -60 | 844 | -328 | 291 | 390 | -707 |
| Profit before tax | -116 | 553 | 2.865 | 142 | 216 | 245 | 141 | 110 | -82 | 819 | -355 | 270 | 367 | -726 |
| Tax | -0 | -8 | 14 | 18 | 49 | 53 | 45 | 34 | -9 | 200 | -78 | 58 | 71 | 13 |
| Net profit | -116 | 560 | 2.851 | 125 | 167 | 192 | 96 | 77 | -73 | 619 | -277 | 212 | 296 | -739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.826 | 2.547 | 7.482 | 5.005 | 5.026 | 5.023 | 4.995 | 5.025 | 4.833 | 5.550 | 5.048 | 5.295 | 5.519 | 4.632 |
| Equity | — | 1.979 | 4.731 | 4.756 | 4.833 | 4.940 | 4.946 | 4.933 | 4.770 | 5.299 | 4.932 | 5.144 | 5.440 | 4.601 |
| Long-term debt | 0 | 0 | 925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 568 | 1.826 | 249 | 193 | 83 | 49 | 93 | 63 | 251 | 117 | 151 | 79 | 31 |
| Total debt | 311 | 568 | 2.750 | 249 | 193 | 83 | 49 | 93 | 63 | 251 | 117 | 151 | 79 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|