| Revenue | DKK 633K | +10% |
| EBITDA | DKK 207K | +552% |
| Net profit | DKK 181K | +526% |
| Total assets | DKK 498K | +80% |
| Equity | DKK 375K | +93% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -12 | 0 | -2 | -1 | -1 | -10 | -13 | -22 | -11 | 2 | 576 | 633 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -544 | -426 |
| EBITDA | -4 | -4 | -12 | 0 | -2 | -1 | -1 | -10 | -13 | -22 | -11 | 2 | 32 | 207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| EBIT | -4 | -4 | -12 | 0 | -2 | -1 | -1 | -10 | -13 | -22 | -11 | 2 | 32 | 207 |
| Net financials | 244 | -134 | -224 | -44 | -0 | 120 | 74 | 31 | -25 | -27 | -52 | 24 | 6 | 25 |
| Profit before tax | 241 | -138 | -236 | -24 | -3 | 138 | 72 | 21 | -38 | -49 | -63 | 26 | 38 | 233 |
| Tax | -1 | -1 | -0 | -0 | -0 | -1 | -0 | 5 | -8 | -0 | 0 | -11 | 8 | 51 |
| Net profit | 241 | -137 | -236 | -24 | -3 | 140 | 72 | 16 | -30 | -49 | -63 | 37 | 29 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 432 | 108 | 51 | 49 | 189 | 258 | 296 | 269 | 220 | 169 | 205 | 276 | 498 |
| Equity | 558 | 421 | 70 | 46 | 43 | 183 | 255 | 271 | 241 | 191 | 128 | 165 | 194 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 11 | 38 | 5 | 6 | 6 | 3 | 25 | 28 | 28 | 40 | 40 | 82 | 122 |
| Total debt | 8 | 11 | 38 | 5 | 6 | 6 | 3 | 25 | 28 | 28 | 40 | 40 | 82 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|