| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +11% |
| Net profit | DKK 146K | +120% |
| Total assets | DKK 7M | +4% |
| Equity | DKK 5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | — | — | -8 | -8 | -9 | -10 | -8 | -8 | -8 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 0 | 0 | -8 | -8 | -9 | -10 | -8 | -8 | -8 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 0 | 0 | -8 | -8 | -9 | -10 | -8 | -8 | -8 | -9 | -10 | -9 |
| Net financials | -39 | 0 | 0 | -20 | -20 | -33 | -12 | -8 | -8 | -28 | 5.506 | -711 | 77 |
| Profit before tax | 19 | 0 | 0 | -28 | -29 | -42 | -23 | -16 | -16 | -36 | 5.497 | -721 | 68 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 |
| Net profit | 19 | 0 | 0 | -28 | -29 | -42 | -23 | -16 | -16 | -36 | 5.497 | -721 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.659 | 0 | 0 | 1.662 | 1.669 | 1.664 | 1.681 | 1.703 | 1.725 | 1.729 | 7.267 | 6.671 | 6.957 |
| Equity | 372 | 0 | 0 | 280 | 251 | 209 | 187 | 170 | 154 | 118 | 5.615 | 4.894 | 5.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.287 | 0 | 0 | 1.382 | 1.418 | 1.455 | 1.494 | 1.532 | 1.571 | 1.611 | 1.651 | 1.777 | 1.917 |
| Total debt | -1.287 | 0 | 0 | 1.382 | 1.418 | 1.455 | 1.494 | 1.532 | 1.571 | 1.611 | 1.651 | 1.777 | 1.917 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|