| Revenue | DKK 4,5M | -7% |
| EBITDA | DKK 2,9M | -12% |
| Net profit | DKK 2,2M | -11% |
| Total assets | DKK 2,9M | -9% |
| Equity | DKK 2,3M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 774 | 1.367 | 2.928 | 3.194 | 2.236 | 2.440 | 2.032 | 1.571 | 1.904 | 3.939 | 4.278 | 4.862 | 4.525 |
| Staff expenses | -17 | -14 | -474 | -481 | -845 | -1.136 | -1.106 | -1.103 | -1.140 | -1.184 | -1.210 | -1.260 | -1.487 | -1.623 |
| EBITDA | 308 | 760 | 893 | 2.447 | 2.348 | 1.100 | 1.334 | 930 | 431 | 720 | 2.729 | 3.018 | 3.307 | 2.901 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 308 | 760 | 893 | 2.447 | 2.348 | 1.100 | 1.334 | 930 | 431 | 720 | 2.729 | 3.018 | 3.307 | 2.901 |
| Net financials | 0 | -3 | -7 | -4 | 0 | -0 | 0 | -0 | -3 | -6 | -15 | -3 | -2 | 6 |
| Profit before tax | — | 757 | 886 | 2.443 | 2.348 | 1.100 | 1.334 | 929 | 429 | 714 | 2.713 | 3.015 | 3.305 | 2.907 |
| Tax | 86 | 204 | 236 | 596 | 533 | 257 | 309 | 224 | 104 | 174 | 622 | 690 | 782 | 659 |
| Net profit | 222 | 553 | 650 | 1.847 | 1.816 | 843 | 1.026 | 705 | 324 | 540 | 2.091 | 2.326 | 2.524 | 2.248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 891 | 1.155 | 2.648 | 2.362 | 1.335 | 1.538 | 1.149 | 850 | 1.242 | 3.078 | 3.255 | 3.147 | 2.879 |
| Equity | — | 634 | 731 | 1.928 | 1.897 | 924 | 1.107 | 786 | 405 | 621 | 2.172 | 2.407 | 2.605 | 2.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 257 | 423 | 720 | 466 | 411 | 431 | 363 | 444 | 621 | 906 | 848 | 542 | 550 |
| Total debt | 210 | 257 | 423 | 720 | 466 | 411 | 431 | 363 | 444 | 621 | 906 | 848 | 542 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2010 | — | — |
MR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIVLIV HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
MM. Consulting ApS | Company | 33.3% | 33.3% | 2022 |
Fehrn Consulting ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mårtensson | Management | 0 companies |
| Michael Rangholm Sørensen | Management | 0 companies |