| Revenue | DKK 50K | -5% |
| EBITDA | DKK -9K | -117% |
| Net profit | DKK 469K | +176% |
| Total assets | DKK 4,4M | +79% |
| Equity | DKK 1,2M | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -1 | -1 | 10 | 10 | 0 | 41 | 31 | 53 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | 0 | -2 | -1 | -1 | 10 | 5 | 0 | 41 | 31 | 51 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | 0 | -2 | -1 | -1 | 10 | 5 | 0 | 41 | 31 | 51 | -9 |
| Net financials | 0 | 0 | -52 | 1 | 16 | 27 | -3 | 67 | 72 | 99 | -117 | 167 | 610 |
| Profit before tax | 0 | -0 | -52 | -1 | 15 | 26 | 7 | 71 | 72 | 140 | -86 | 218 | 602 |
| Tax | -0 | 5 | -0 | 5 | 4 | 7 | 3 | 16 | 17 | 31 | -19 | 48 | 132 |
| Net profit | 0 | -5 | -52 | -6 | 11 | 19 | 4 | 55 | 55 | 109 | -68 | 170 | 469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 75 | 23 | 30 | 204 | 283 | 300 | 448 | 504 | 665 | 1.554 | 2.473 | 4.437 |
| Equity | 80 | 75 | 23 | 29 | 204 | 283 | 300 | 433 | 488 | 597 | 529 | 699 | 1.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 992 | 3.222 |
| Short-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 15 | 16 | 68 | 1.025 | 782 | 47 |
| Total debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 15 | 16 | 68 | 1.025 | 1.774 | 3.269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|