| Revenue | DKK -146K | -7% |
| EBITDA | DKK -146K | +7% |
| Net profit | DKK -36K | -102% |
| Total assets | DKK 21,6M | -1% |
| Equity | DKK 21,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -1 | — | -11 | -16 | -22 | -15 | -15 | -97 | -62 | -152 | -157 | -146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -1 | -6 | -11 | -16 | -22 | -15 | -15 | -97 | -62 | -152 | -157 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -1 | -6 | -11 | -16 | -22 | -15 | -15 | -97 | -62 | -152 | -157 | -146 |
| Net financials | 730 | 634 | 593 | 1.231 | 503 | 706 | 841 | 1.337 | 2.351 | 8.464 | -660 | 3.170 | 2.239 | 94 |
| Profit before tax | 724 | 627 | 593 | 1.225 | 492 | 690 | 820 | 1.323 | 2.335 | 8.367 | -722 | 3.018 | 2.082 | -52 |
| Tax | -2 | 11 | 2 | 22 | -8 | 9 | -14 | 38 | 14 | 70 | -407 | 429 | 356 | -16 |
| Net profit | 725 | 616 | 591 | 1.203 | 500 | 681 | 834 | 1.284 | 2.321 | 8.297 | -314 | 2.589 | 1.726 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.352 | 2.124 | 2.696 | 4.137 | 4.260 | 4.889 | 5.746 | 6.907 | 9.213 | 18.009 | 17.548 | 20.063 | 21.895 | 21.641 |
| Equity | 1.118 | 2.060 | 2.651 | 3.804 | 4.253 | 4.882 | 5.663 | 6.894 | 9.160 | 17.400 | 17.029 | 19.558 | 21.223 | 21.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 65 | 45 | 332 | 6 | 6 | 83 | 13 | 53 | 609 | 519 | 505 | 672 | 453 |
| Total debt | 234 | 65 | 45 | 332 | 6 | 6 | 83 | 13 | 53 | 609 | 519 | 505 | 672 | 453 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|