| Revenue | DKK 88K | -54% |
| EBITDA | DKK 88K | -54% |
| Net profit | DKK 25K | -77% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 1,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 236 | 240 | 242 | 243 | 193 | 160 | 213 | 175 | 185 | 192 | 193 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 187 | 200 | 207 | 207 | 163 | 77 | 110 | 175 | 185 | 192 | 193 | 88 |
| Depreciation & amort. | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 |
| EBIT | 154 | 165 | 178 | 185 | 185 | 142 | 55 | 88 | 154 | 163 | 171 | 171 | 67 |
| Net financials | -27 | -20 | -21 | -18 | -16 | -15 | -15 | -14 | -13 | -11 | -13 | -27 | -33 |
| Profit before tax | 126 | 145 | 157 | 167 | 169 | 126 | 41 | 74 | 141 | 152 | 157 | 144 | 34 |
| Tax | 32 | 37 | 38 | 37 | 37 | 28 | 9 | 16 | 31 | 33 | 35 | 32 | 8 |
| Net profit | 95 | 109 | 119 | 130 | 132 | 98 | 32 | 58 | 110 | 118 | 123 | 113 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.134 | 2.127 | 2.119 | 2.118 | 2.106 | 2.097 | 2.062 | 2.016 | 2.028 | 1.942 | 1.914 | 1.900 | 1.881 |
| Equity | 671 | 759 | 818 | 887 | 939 | 1.018 | 1.050 | 1.068 | 1.058 | 1.176 | 1.249 | 1.311 | 1.287 |
| Long-term debt | 1.345 | 1.272 | 1.209 | 1.143 | 1.075 | 1.007 | 937 | 866 | 794 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 82 | 76 | 71 | 72 | 51 | 52 | 56 | 148 | 736 | 632 | 554 | 557 |
| Total debt | 1.451 | 1.354 | 1.285 | 1.213 | 1.147 | 1.058 | 989 | 922 | 942 | 736 | 632 | 554 | 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R & CO. ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 25.0% | 25.0% | 2010 | |
RINJA HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Rindom | Management | 0 companies |