| Revenue | DKK 919K | +5% |
| EBITDA | DKK 1M | +9% |
| Net profit | DKK 697K | +20% |
| Total assets | DKK 8,3M | +10% |
| Equity | DKK 5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 611 | 615 | 617 | 778 | 738 | 734 | 754 | 773 | 795 | 808 | 897 | 876 | 919 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 462 | 568 | 595 | 453 | 1.708 | 738 | 734 | 754 | 773 | 795 | 808 | 897 | 946 | 1.033 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 462 | 568 | 595 | 453 | 1.708 | 738 | 734 | 754 | 773 | 795 | 808 | 897 | 946 | 1.033 |
| Net financials | -207 | -172 | -159 | -176 | -140 | -91 | -81 | -77 | -72 | -49 | -53 | -116 | -202 | -138 |
| Profit before tax | 255 | 396 | 436 | 371 | 1.568 | 647 | 654 | 677 | 701 | 746 | 755 | 781 | 744 | 895 |
| Tax | 66 | 94 | 139 | -0 | 99 | 178 | 144 | 31 | 155 | 168 | 164 | 172 | 165 | 198 |
| Net profit | 190 | 302 | 297 | 276 | 1.469 | 469 | 510 | 647 | 546 | 578 | 591 | 609 | 579 | 697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.754 | 5.600 | 5.663 | 5.665 | 6.593 | 6.620 | 6.633 | 6.757 | 6.527 | 6.707 | 6.967 | 7.198 | 7.538 | 8.258 |
| Equity | 271 | 393 | 510 | 587 | 1.853 | 2.115 | 2.413 | 2.844 | 3.169 | 3.521 | 3.885 | 4.259 | 4.596 | 5.022 |
| Long-term debt | 4.789 | 4.311 | 300 | 1.162 | 3.325 | 3.100 | 2.877 | 2.652 | 2.425 | 2.200 | 2.012 | 1.811 | 300 | 300 |
| Short-term debt | 683 | 850 | 4.853 | 3.917 | 1.415 | 1.333 | 1.235 | 1.237 | 873 | 888 | 936 | 960 | 2.425 | 2.657 |
| Total debt | 5.471 | 5.162 | 5.153 | 5.079 | 4.740 | 4.433 | 4.113 | 3.889 | 3.298 | 3.088 | 2.947 | 2.770 | 2.725 | 2.957 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|