| Revenue | DKK 565K | -61% |
| EBITDA | DKK -903K | +35% |
| Net profit | DKK -1,2M | +28% |
| Total assets | DKK 32,4M | -2% |
| Equity | DKK 6,9M | +232% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 500 | 336 | 418 | 514 | 470 | 932 | 1.100 | 1.462 | 1.198 | 1.450 | 1.459 | 565 |
| Staff expenses | -0 | -0 | -0 | -0 | -31 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 418 | 500 | 336 | 418 | 483 | 451 | 932 | 3.103 | 1.613 | 1.436 | -1.619 | -1.390 | -903 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -16 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 402 | 484 | 320 | 402 | 467 | 434 | 932 | 3.103 | 1.613 | 1.436 | -1.619 | -1.390 | -903 |
| Net financials | -261 | -229 | -212 | -194 | -219 | -236 | -626 | -718 | -593 | -584 | -1.261 | -802 | -710 |
| Profit before tax | 141 | 256 | 108 | 208 | 247 | 198 | 262 | 2.385 | 1.020 | 852 | -2.880 | -2.193 | -1.613 |
| Tax | 35 | 52 | 31 | 45 | 55 | -1 | 99 | 523 | 218 | 153 | -510 | -516 | -406 |
| Net profit | 106 | 203 | 77 | 163 | 192 | 199 | 163 | 1.862 | 802 | 699 | -2.370 | -1.676 | -1.207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.525 | 8.415 | 8.483 | 9.248 | 9.715 | 12.061 | 18.949 | 29.825 | 31.786 | 37.522 | 35.733 | 33.264 | 32.436 |
| Equity | 247 | 450 | 527 | 690 | 842 | 2.583 | 2.746 | 4.608 | 5.410 | 6.110 | 3.739 | 2.063 | 6.856 |
| Long-term debt | 6.501 | 6.257 | 6.042 | 6.663 | 6.425 | 6.198 | 13.478 | 21.252 | 22.692 | 26.590 | 28.439 | 27.851 | 23.578 |
| Short-term debt | 1.707 | 1.615 | 1.790 | 1.709 | 2.180 | 2.581 | 1.961 | 2.742 | 2.301 | 3.276 | 2.586 | 2.880 | 1.741 |
| Total debt | 8.208 | 7.872 | 7.832 | 8.372 | 8.605 | 8.779 | 15.440 | 23.995 | 24.993 | 29.867 | 31.025 | 30.731 | 25.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2018 | — | — |
TS Management | Management | 2010 | — | — |
JL Management | Management | 2010 | — | — |
FB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSAKTIESELSKABET AF 15. JUNI1999 | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Bruun Jensen | Management | 0 companies |
| Tina Streit Lund | Management | 0 companies |
| Jørn Lund | Management | 0 companies |
| Frederik Bruun Jensen | Management | 0 companies |