| Revenue | DKK 1,5M | -31% |
| EBITDA | DKK -276K | -270% |
| Net profit | DKK -245K | -492% |
| Total assets | DKK 1,3M | -27% |
| Equity | DKK 708K | -26% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.335 | 1.537 | 1.800 | 1.861 | 1.657 | 1.487 | 1.339 | 1.538 | 1.486 | 1.574 | 1.996 | 2.147 | 1.485 |
| Staff expenses | -1.111 | -1.215 | -1.300 | -1.651 | -1.796 | -1.620 | -1.255 | -1.125 | -1.256 | -1.651 | -1.619 | -1.984 | -1.761 |
| EBITDA | 223 | 322 | 500 | 210 | -139 | -133 | 85 | 413 | 230 | -77 | 378 | 163 | -276 |
| Depreciation & amort. | -40 | -52 | -154 | -111 | -112 | -130 | -132 | -117 | -123 | -123 | -108 | -81 | -34 |
| EBIT | 184 | 270 | 347 | 99 | -250 | -263 | -48 | 296 | 107 | -201 | 270 | 81 | -310 |
| Net financials | -2 | -0 | -3 | 1 | 0 | -0 | -56 | 20 | -1 | -1 | -2 | 0 | -3 |
| Profit before tax | 182 | 270 | 344 | 100 | -140 | -263 | -103 | 316 | 106 | -201 | 268 | 82 | -314 |
| Tax | 45 | 61 | 81 | 20 | 55 | -58 | -22 | 70 | 24 | -46 | 59 | 19 | -69 |
| Net profit | 136 | 210 | 263 | 80 | -195 | -205 | -81 | 247 | 82 | -155 | 209 | 63 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 748 | 1.109 | 1.376 | 1.493 | 1.229 | 964 | 859 | 1.094 | 1.359 | 1.162 | 1.560 | 1.766 | 1.287 |
| Equity | 437 | 647 | 910 | 990 | 795 | 589 | 508 | 755 | 837 | 682 | 891 | 954 | 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 422 | 410 | 438 | 423 | 374 | 350 | 339 | 498 | 479 | 635 | 795 | 579 |
| Total debt | 299 | 422 | 410 | 438 | 423 | 374 | 350 | 339 | 498 | 479 | 635 | 795 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Founder | Founder | 2010 | — | — |
BO Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 25.0% | 20.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Naim Nadi Bardakci | Founder | 0 companies |
| Bayram Oguz | Founder | 0 companies |