| Revenue | DKK -5K | +177% |
| EBITDA | DKK -5K | -177% |
| Net profit | DKK 48K | +492% |
| Total assets | DKK 219K | -9% |
| Equity | DKK 215K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -1 | -3 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -1 | -0 | -2 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -1 | -3 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -1 | -0 | -2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -1 | -3 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -1 | -0 | -2 | -5 |
| Net financials | 469 | -164 | 5 | 38 | 168 | 122 | 46 | 170 | -159 | 62 | -155 | 21 | -9 | 55 |
| Profit before tax | 475 | -165 | 3 | 35 | 165 | 120 | 44 | 168 | -162 | 59 | -155 | 21 | -11 | 50 |
| Tax | 1 | 1 | 2 | 1 | -0 | -0 | 0 | 0 | 1 | 1 | -0 | -1 | 2 | 2 |
| Net profit | 474 | -166 | 1 | 34 | 165 | 121 | 43 | 168 | -162 | 59 | -155 | 21 | -12 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 493 | 410 | 334 | 399 | 452 | 375 | 483 | 321 | 383 | 231 | 253 | 240 | 219 |
| Equity | 753 | 491 | 395 | 331 | 396 | 415 | 355 | 417 | 255 | 314 | 159 | 180 | 168 | 215 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 3 | 15 | 3 | 3 | 37 | 19 | 66 | 66 | 68 | 72 | 73 | 73 | 3 |
| Total debt | 2 | 3 | 15 | 3 | 3 | 37 | 19 | 66 | 66 | 69 | 72 | 73 | 73 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|