| Revenue | DKK 152K | +39% |
| EBITDA | DKK 152K | +39% |
| Net profit | DKK 24,9M | +9047% |
| Total assets | DKK 28,5M | +176% |
| Equity | DKK 23,2M | +1424% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | -21 | -19 | -26 | -23 | -7 | 35 | 198 | 18 | 86 | -119 | 109 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | -21 | -19 | -26 | -23 | -7 | 35 | 198 | 1.128 | 86 | -119 | 109 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | -21 | -19 | -26 | -23 | -7 | 35 | 198 | 1.128 | 86 | -119 | 109 | 152 |
| Net financials | -8 | -0 | -0 | -4 | -4 | -10 | -20 | -32 | -2.294 | -261 | -122 | -387 | 24.675 |
| Profit before tax | 78 | -21 | -19 | -30 | -27 | -17 | 15 | 167 | -1.165 | -175 | -241 | -278 | 24.827 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -14 | -0 | -0 | -0 | -91 |
| Net profit | 76 | -21 | -19 | -30 | -27 | -17 | 15 | 150 | -1.151 | -175 | -241 | -278 | 24.918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 139 | 185 | 137 | 107 | 460 | 465 | 675 | 764 | 1.135 | 9.793 | 10.352 | 28.539 |
| Equity | 43 | 22 | 3 | -28 | -54 | -71 | -55 | 95 | -1.057 | -1.231 | -1.472 | -1.750 | 23.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.960 | 5.464 | 0 |
| Short-term debt | 284 | 117 | 182 | 165 | 162 | 531 | 520 | 580 | 1.820 | 2.366 | 4.305 | 6.638 | 5.372 |
| Total debt | 284 | 117 | 182 | 165 | 162 | 531 | 520 | 580 | 1.820 | 2.366 | 11.265 | 12.103 | 5.372 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|