| Revenue | DKK 1,4M | -30% |
| EBITDA | DKK -227K | -435% |
| Net profit | DKK -278K | -1842% |
| Total assets | DKK 208K | -43% |
| Equity | DKK -502K | -124% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.116 | 2.420 | 1.502 | 2.075 | 1.444 |
| Staff expenses | -1.291 | -1.704 | -2.171 | -2.007 | -1.670 |
| EBITDA | 824 | 716 | -669 | 68 | -227 |
| Depreciation & amort. | -99 | -16 | -34 | -34 | -29 |
| EBIT | 726 | 701 | -703 | 34 | -256 |
| Net financials | -12 | -56 | -12 | -18 | -23 |
| Profit before tax | 714 | 644 | -715 | 16 | -278 |
| Tax | 80 | 137 | -0 | -0 | -0 |
| Net profit | 634 | 507 | -715 | 16 | -278 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.400 | 1.159 | 366 | 364 | 208 |
| Equity | 468 | 475 | -240 | -224 | -502 |
| Long-term debt | 80 | 118 | 46 | 47 | 0 |
| Short-term debt | 852 | 566 | 560 | 541 | 711 |
| Total debt | 932 | 684 | 606 | 588 | 711 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Founder | Founder | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Olivier Francois Miens | Founder | 0 companies |