| Revenue | DKK -208K | -68% |
| EBITDA | DKK -508K | -8% |
| Net profit | DKK -496K | -26% |
| Total assets | DKK 1,3M | +195% |
| Equity | DKK -881K | -129% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 404 | -643 | -208 |
| Staff expenses | -0 | -0 | -0 | -0 | -606 | -148 | -300 |
| EBITDA | -398 | 128 | 22 | 30 | -202 | -469 | -508 |
| Depreciation & amort. | 1 | -5 | -8 | -8 | -8 | -8 | -71 |
| EBIT | -399 | 123 | 13 | 22 | -210 | -477 | -578 |
| Net financials | 4 | 4 | 7 | 7 | 0 | -11 | -24 |
| Profit before tax | -394 | 127 | 20 | 29 | -210 | -488 | -602 |
| Tax | -98 | 32 | 5 | 16 | -36 | -95 | -107 |
| Net profit | -297 | 95 | 15 | 13 | -174 | -392 | -496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 511 | 505 | 492 | 291 | 276 | 424 | 1.253 |
| Equity | -233 | -138 | -122 | -219 | -393 | -385 | -881 |
| Long-term debt | 0 | 6 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 744 | 635 | 608 | 508 | 668 | 809 | 2.115 |
| Total debt | 744 | 640 | 611 | 508 | 668 | 809 | 2.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2010 | — | — |
HO Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Voxeværket ApS | Company | 100.0% | 100.0% | 2018 |
NYR Ejendomme ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steffan Dethlefsen Jacobsson | Management | 0 companies |
| Henrik Oxe | Management | 0 companies |
| Morten Kofoed Rasmussen | Board of Directors | 0 companies |
| Rasmus Wrang Storgaard | Chairman | 0 companies |