| Revenue | DKK 18,1M | +205% |
| EBITDA | DKK 53,1M | +12% |
| Net profit | DKK 27,8M | +316% |
| Total assets | DKK 439,9M | +2% |
| Equity | DKK 120M | +30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 734 | 894 | 790 | 1.160 | 1.920 | 1.630 | 1.681 | 1.857 | -25.466 | -6.851 | -239 | 5.924 | 18.058 |
| Staff expenses | -0 | -0 | -84 | -205 | -227 | -245 | -246 | -295 | -24 | -0 | -0 | -0 | -0 |
| EBITDA | 345 | 5.520 | 706 | 954 | 1.693 | 1.585 | 1.708 | 34.907 | 9.373 | -6.851 | -239 | 47.287 | 53.113 |
| Depreciation & amort. | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 276 | 5.520 | 706 | 954 | 1.693 | 1.585 | 1.708 | 34.907 | 9.373 | -6.851 | -239 | 47.287 | 53.113 |
| Net financials | -44 | -42 | -30 | -30 | -153 | -101 | -91 | -246 | 25.294 | -389 | -34 | -31.716 | -14.856 |
| Profit before tax | 231 | 5.478 | 878 | 925 | 1.539 | 1.485 | 1.617 | 34.661 | 34.667 | -7.240 | -273 | 15.571 | 38.257 |
| Tax | 50 | 1.138 | 207 | 213 | 347 | 327 | 356 | 7.610 | 7.628 | -1.553 | -54 | 8.874 | 10.426 |
| Net profit | 182 | 4.340 | 671 | 712 | 1.193 | 1.158 | 1.261 | 27.051 | 27.039 | -5.687 | -219 | 6.697 | 27.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.033 | 11.320 | 12.160 | 12.826 | 20.871 | 22.037 | 22.568 | 66.214 | 179.712 | 136.038 | 146.964 | 431.141 | 439.939 |
| Equity | 358 | 7.089 | 7.760 | 8.472 | 9.665 | 10.823 | 11.984 | 39.035 | 66.074 | -4.274 | -4.493 | 92.204 | 120.035 |
| Long-term debt | 1.515 | 1.509 | 1.342 | 1.260 | 4.205 | 3.989 | 3.735 | 4.932 | 0 | 0 | 0 | 261.568 | 258.953 |
| Short-term debt | 1.159 | 967 | 1.231 | 1.200 | 4.844 | 4.901 | 4.370 | 10.328 | 95.329 | 127.894 | 138.139 | 55.052 | 28.706 |
| Total debt | 2.673 | 2.477 | 2.573 | 2.460 | 9.048 | 8.890 | 8.105 | 15.260 | 95.329 | 127.894 | 138.139 | 316.620 | 287.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2020 | — | — |
HS Management | Management | 2024 | — | — |
LH Founder | Founder | 2010 | — | — |
CR Management | Management | 2025 | — | — |
PK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Vallensbæk Vejlesvinget A/S | Company | 100.0% | 100.0% | 2023 |
LH 2010 HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
Vejlesvinget AB Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hampen Kristensen | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Lars Hansen | Founder | 0 companies |
| Claus Rosendahl Rasmussen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Josefine Ebbe | Board of Directors | 0 companies |
| Otto Johannes Christensen | Board of Directors | 0 companies |
| Hans Barslund | Chairman | 0 companies |