| Revenue | DKK 15M | +16% |
| EBITDA | DKK 3,9M | +14% |
| Net profit | DKK 2,9M | +13% |
| Total assets | DKK 8,2M | -5% |
| Equity | DKK 3,7M | +18% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.856 | 9.700 | 10.839 | 12.983 | 15.017 |
| Staff expenses | -7.141 | -7.708 | -7.978 | -9.582 | -11.157 |
| EBITDA | 715 | 1.992 | 2.861 | 3.401 | 3.860 |
| Depreciation & amort. | -25 | -14 | -14 | -14 | -14 |
| EBIT | 690 | 1.977 | 2.847 | 3.386 | 3.846 |
| Net financials | 8 | 3 | -34 | -124 | -138 |
| Profit before tax | 698 | 1.981 | 2.812 | 3.262 | 3.708 |
| Tax | 158 | 431 | 625 | 726 | 832 |
| Net profit | 540 | 1.549 | 2.187 | 2.536 | 2.876 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.814 | 5.770 | 6.078 | 8.686 | 8.213 |
| Equity | 2.354 | 1.829 | 2.276 | 3.136 | 3.712 |
| Long-term debt | 621 | 633 | 0 | 0 | 0 |
| Short-term debt | 2.818 | 3.291 | 3.789 | 5.539 | 4.443 |
| Total debt | 3.438 | 3.924 | 3.789 | 5.539 | 4.443 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Chief Executive Officer | 0 companies |
| André Hjorth Andersen | Chief Executive Officer | 0 companies |
| Markku Reinikainen | Board of Directors | 0 companies |
| Jesper Lüthje Rebsdorf | Board of Directors | 0 companies |
| Catarina Gothberg | Board of Directors | 0 companies |
| Markus Jørgensen | Chairman | 0 companies |
| Torben Simonsen | Chairman | 0 companies |
| Orla Nielsen Horsbøll | Chairman | 0 companies |
| Søren Voss Nielsen | Board of Directors | 0 companies |