| Revenue | DKK 167K | -15% |
| EBITDA | DKK 57K | +345% |
| Net profit | DKK 40K | +213% |
| Total assets | DKK 125K | +4% |
| Equity | DKK -57K | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.875 | 550 | 499 | 584 | 739 | 442 | 516 | 693 | 325 | 293 | 170 | 264 | 197 | 167 |
| Staff expenses | -1.165 | -653 | -374 | -411 | -452 | -252 | -414 | -435 | -488 | -164 | -440 | -251 | -220 | -110 |
| EBITDA | 710 | -103 | 125 | 173 | 288 | 190 | 101 | 258 | -164 | 129 | -271 | 13 | -23 | 57 |
| Depreciation & amort. | -74 | -106 | -112 | -117 | -65 | -32 | -40 | -37 | -38 | -38 | -21 | -0 | -0 | -0 |
| EBIT | 637 | -209 | 12 | 55 | 223 | 158 | 61 | 221 | -202 | 90 | -292 | 13 | -23 | 57 |
| Net financials | -5 | -6 | -19 | -16 | -9 | -1 | -2 | -4 | -8 | -10 | -2 | -0 | -13 | -17 |
| Profit before tax | 631 | -216 | -7 | 39 | 214 | 157 | 58 | 217 | -210 | 81 | -294 | 13 | -36 | 40 |
| Tax | 161 | -49 | -1 | 9 | 49 | 36 | 15 | 49 | -45 | 18 | -65 | 3 | -1 | -0 |
| Net profit | 470 | -167 | -6 | 30 | 165 | 121 | 44 | 168 | -164 | 63 | -229 | 10 | -35 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.300 | 714 | 670 | 544 | 496 | 528 | 487 | 615 | 449 | 403 | 247 | 140 | 120 | 125 |
| Equity | 653 | 186 | 181 | 211 | 376 | 397 | 341 | 409 | 94 | 157 | -72 | -62 | -98 | -57 |
| Long-term debt | 318 | 136 | 116 | 94 | 0 | 32 | 14 | 47 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 391 | 374 | 239 | 120 | 98 | 132 | 159 | 355 | 246 | 319 | 202 | 217 | 182 |
| Total debt | 626 | 527 | 490 | 333 | 120 | 130 | 146 | 206 | 355 | 246 | 319 | 202 | 217 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TWS HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Weihrauck Sjølin | Management | 0 companies |