| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 115K | +1322% |
| Total assets | DKK 242K | +20% |
| Equity | DKK 204K | +129% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | 0 | -1 | 0 | 72 | 0 | -0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -53 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | 0 | -1 | 0 | 72 | -25 | -53 | 0 | 0 | 0 | 0 |
| Net financials | 7 | 7 | -159 | -93 | -48 | -181 | 117 | -201 | -338 | -101 | 68 | -10 | 114 |
| Profit before tax | 5 | 3 | -164 | -93 | -49 | -181 | 189 | -226 | -391 | -101 | 68 | -10 | 114 |
| Tax | 1 | -1 | -0 | -0 | -0 | -0 | 12 | -6 | -12 | -0 | -0 | -1 | -1 |
| Net profit | 4 | 4 | -164 | -93 | -49 | -181 | 178 | -220 | -379 | -101 | 68 | -9 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 118 | 477 | 364 | 301 | 208 | 394 | 168 | 146 | 145 | 212 | 202 | 242 |
| Equity | 81 | 85 | 372 | 359 | 295 | 202 | 376 | 155 | 33 | 32 | 99 | 89 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 33 | 105 | 5 | 6 | 6 | 17 | 13 | 113 | 113 | 113 | 113 | 38 |
| Total debt | 3 | 33 | 105 | 5 | 6 | 6 | 17 | 13 | 113 | 113 | 113 | 113 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|