| Revenue | DKK 824K | +15% |
| EBITDA | DKK 1,2M | +1311568% |
| Net profit | DKK 452K | +192% |
| Total assets | DKK 33,4M | +44% |
| Equity | DKK 9,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 1.120 | 1.328 | 1.888 | 1.993 | 1.297 | 883 | 768 | 907 | 712 | 636 | 1.171 | 717 | 824 |
| Staff expenses | -92 | -0 | -0 | -0 | -0 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.509 | 15.720 | 1.328 | 6.088 | 1.993 | 549 | 919 | 490 | 3.842 | 357 | 576 | 1.171 | -0 | 1.193 |
| Depreciation & amort. | -0 | -7.300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.509 | 8.420 | 1.328 | 6.088 | 1.993 | 549 | 919 | 490 | 3.842 | 357 | 576 | 1.171 | -0 | 1.193 |
| Net financials | -1.474 | -1.193 | -1.161 | -976 | -846 | -283 | 1 | 73 | -527 | -233 | -165 | -790 | -673 | -610 |
| Profit before tax | -4.984 | 7.227 | 167 | 5.112 | 1.147 | 266 | 920 | 563 | 3.316 | 124 | 411 | 380 | -673 | 583 |
| Tax | -0 | -0 | 45 | 457 | 135 | -698 | 323 | 600 | -40 | -0 | 346 | 83 | -181 | 131 |
| Net profit | -4.948 | 7.227 | 121 | 4.655 | 1.012 | 964 | 597 | -37 | 3.355 | 124 | 65 | 298 | -492 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.427 | 45.263 | 39.534 | 39.889 | 29.561 | 26.928 | 25.880 | 24.789 | 26.610 | 26.781 | 26.809 | 27.736 | 23.170 | 33.411 |
| Equity | -5.857 | 1.370 | 1.491 | 6.144 | 7.156 | 8.120 | 8.717 | 8.679 | 12.035 | 12.158 | 12.223 | 12.520 | 9.319 | 9.772 |
| Long-term debt | 33.717 | 43.641 | 37.878 | 32.636 | 22.095 | 15.566 | 15.279 | 14.543 | 12.762 | 14.051 | 12.974 | 13.698 | 12.530 | 21.912 |
| Short-term debt | 9.495 | 252 | 165 | 1.108 | 311 | 3.242 | 1.885 | 1.566 | 1.813 | 573 | 922 | 640 | 624 | 774 |
| Total debt | 43.213 | 43.893 | 38.043 | 33.745 | 22.406 | 18.809 | 17.164 | 16.109 | 14.575 | 14.623 | 13.895 | 14.338 | 13.154 | 22.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2010 | — | — |
MA Management | Management | 2013 | — | — |
JD Management | Management | 2017 | — | — |
SA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDA HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
CAMA BYG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Bredgaard Madsen | Founder | 0 companies |
| Mikkel Anker Pedersen | Management | 0 companies |
| Jeppe Daniel Aillaud | Management | 0 companies |
| Svend Aage Kousgaard Poulsen | Management | 0 companies |