| Revenue | DKK -30K | +4% |
| EBITDA | DKK -30K | -4% |
| Net profit | DKK -7,8M | -106% |
| Total assets | DKK 206,3M | -3% |
| Equity | DKK 147,7M | -6% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5.145 | 4.991 | 5.233 | 5.207 | — | 84 | -29 | -30 |
| Staff expenses | -0 | -3.388 | -3.365 | -3.360 | -4.000 | -0 | -0 | -0 | -0 |
| EBITDA | — | 1.757 | 1.627 | 1.873 | 1.207 | -136 | 84 | -29 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 1.757 | 1.627 | 1.873 | 1.207 | -136 | 84 | -29 | -30 |
| Net financials | 0 | -639 | -2.290 | -2.959 | -2.011 | -2.275 | -1.803 | 140.903 | -7.687 |
| Profit before tax | — | 1.118 | -663 | -1.086 | -877 | -2.411 | -1.719 | 140.874 | -7.717 |
| Tax | -0 | 146 | 27 | -150 | 2 | -216 | -55 | -26 | 108 |
| Net profit | — | 972 | -690 | -936 | -879 | -2.195 | -1.663 | 140.901 | -7.826 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 76.302 | 59.425 | 53.735 | 30.867 | 53.330 | 48.445 | 213.410 | 206.314 |
| Equity | — | 22.424 | -859 | -1.918 | -2.987 | 17.504 | 16.959 | 157.054 | 147.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 53.756 | 60.134 | 55.653 | 33.854 | 35.827 | 31.487 | 56.356 | 58.598 |
| Total debt | 0 | 53.756 | 60.134 | 55.653 | 33.854 | 35.827 | 31.487 | 56.356 | 58.598 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|