| Revenue | — | — |
| EBITDA | DKK 3M | -56% |
| Net profit | DKK 2,9M | -56% |
| Total assets | DKK 22,7M | +11% |
| Equity | DKK 19,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | — | 538 | — | -9 | — | — | — | — | — | — | — | — | 6.781 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 538 | 0 | -9 | -24 | 2 | -5 | 84 | -21 | 1.892 | 3.665 | 3.094 | 6.781 | 2.983 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -0 |
| EBIT | 0 | 0 | 538 | 0 | -9 | -24 | 2 | -5 | 84 | -21 | 1.892 | 3.665 | 3.094 | 6.701 | 2.983 |
| Net financials | 189 | 140 | 536 | 1.432 | 608 | 1.676 | 198 | 1.277 | 996 | 1.662 | 1.720 | 3.640 | 3.014 | 6.695 | 2.926 |
| Profit before tax | 189 | 140 | 536 | 1.432 | 598 | 1.651 | 200 | 1.272 | 1.080 | 1.641 | 1.712 | 3.518 | 2.977 | 6.597 | 2.907 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -5 | 19 | -46 | -41 | -59 | -33 | -44 | -17 |
| Net profit | 189 | 140 | 536 | 1.432 | 598 | 1.649 | 200 | 1.277 | 1.061 | 1.687 | 1.753 | 3.577 | 3.009 | 6.640 | 2.924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 539 | 722 | 1.260 | 2.452 | 3.060 | 3.864 | 3.418 | 4.823 | 11.739 | 12.671 | 13.192 | 15.152 | 16.933 | 20.474 | 22.687 |
| Equity | 539 | 679 | 1.215 | 2.452 | 3.050 | 3.164 | 3.345 | 4.284 | 5.545 | 7.122 | 8.225 | 10.216 | 12.725 | 17.765 | 19.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.860 | 4.277 | 4.857 | 2.588 | 2.500 | 2.000 |
| Short-term debt | 0 | 43 | 45 | 0 | 9 | 700 | 74 | 538 | 6.194 | 689 | 690 | 79 | 1.621 | 209 | 997 |
| Total debt | 0 | 43 | 45 | 0 | 9 | 700 | 74 | 538 | 6.194 | 5.549 | 4.967 | 4.936 | 4.209 | 2.709 | 2.997 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|