| Revenue | DKK -9K | -98% |
| EBITDA | DKK -9K | +98% |
| Net profit | DKK -10K | +97% |
| Total assets | DKK 25K | -72% |
| Equity | DKK 18K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.079 | 192 | 209 | -78 | 602 | 345 | 425 | 297 | 100 | 128 | 69 | 145 | -396 | -9 |
| Staff expenses | -995 | -528 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | -358 | -205 | -583 | 602 | 345 | 425 | 297 | 100 | 128 | 69 | 145 | -396 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -110 | -110 | -110 | -355 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | -358 | -205 | -583 | 602 | 235 | 315 | 187 | -255 | 128 | 69 | 145 | -396 | -9 |
| Net financials | -69 | -152 | 354 | 152 | -135 | -110 | -43 | -12 | -40 | -37 | -4 | 2 | 0 | -1 |
| Profit before tax | 9 | -510 | 149 | -431 | 466 | 125 | 378 | 174 | -178 | 92 | 65 | 147 | -395 | -10 |
| Tax | 2 | -123 | 35 | -104 | 71 | 20 | 53 | 38 | 58 | 18 | 14 | 32 | -87 | -0 |
| Net profit | 6 | -387 | 114 | -327 | 396 | 104 | 325 | 136 | -236 | 73 | 51 | 115 | -308 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.405 | 1.530 | 4.266 | 2.340 | 2.201 | 1.922 | 1.786 | 1.726 | 1.426 | 927 | 526 | 448 | 88 | 25 |
| Equity | — | -1.166 | -1.052 | -1.379 | -983 | -879 | -554 | -418 | -654 | 170 | 221 | 336 | 27 | 18 |
| Long-term debt | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 |
| Short-term debt | 4.364 | 2.696 | 5.271 | 3.558 | 371 | 346 | 199 | 0 | 0 | 191 | 56 | 73 | 7 | 7 |
| Total debt | 4.425 | 2.696 | 5.271 | 3.718 | 3.084 | 2.662 | 2.247 | 2.018 | 2.081 | 757 | 305 | 113 | 60 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2010 | — | — |
MW Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Max & Martin Holding A/S | Company | 100.0% | 100.0% | 2021 |
MAX OG MARTIN HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Borgen Hansen | Management | 0 companies |
| Max Wilkens Hansen | Management | 0 companies |