| Revenue | DKK -9K | -76% |
| EBITDA | DKK -15K | +60% |
| Net profit | DKK 1M | +200% |
| Total assets | DKK 18,9M | +4% |
| Equity | DKK 18,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | — | — | — | — | 348 | 611 | 665 | 130 | 80 | -23 | -36 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBITDA | 90 | 0 | 0 | 0 | 0 | 348 | 611 | 665 | 130 | 80 | -23 | -36 | -15 |
| Depreciation & amort. | -28 | -0 | -0 | -0 | -0 | -1 | -0 | -7 | -22 | -0 | -0 | -0 | -5 |
| EBIT | 62 | 0 | 0 | 0 | 0 | 347 | 611 | 658 | 108 | 80 | -23 | -36 | -20 |
| Net financials | -23 | 0 | 0 | 0 | 0 | -301 | -274 | -320 | 6.604 | 7.048 | 3.554 | 383 | 1.061 |
| Profit before tax | 85 | 0 | 0 | 0 | 0 | 46 | 337 | 337 | 6.712 | 7.129 | 3.531 | 347 | 1.041 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 23 | 107 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 85 | 0 | 0 | 0 | 0 | 46 | 313 | 230 | 6.712 | 7.129 | 3.531 | 347 | 1.041 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 0 | 0 | 0 | 0 | 12.492 | 13.436 | 15.838 | 12.277 | 14.376 | 17.933 | 18.182 | 18.891 |
| Equity | 519 | 0 | 0 | 0 | 0 | 177 | 491 | 613 | 7.215 | 14.231 | 17.647 | 17.876 | 18.795 |
| Long-term debt | -502 | 0 | 0 | 0 | 0 | 10.208 | 8.267 | 11.722 | 3.818 | 0 | 0 | 0 | 0 |
| Short-term debt | -91 | 0 | 0 | 0 | 0 | 2.107 | 4.678 | 3.503 | 1.244 | 146 | 287 | 307 | 96 |
| Total debt | -593 | 0 | 0 | 0 | 0 | 12.315 | 12.945 | 15.225 | 5.063 | 146 | 287 | 307 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Bach Petersen | Management | 0 companies |