| Revenue | DKK -8K | -244% |
| EBITDA | DKK -8K | -244% |
| Net profit | DKK -19K | -212% |
| Total assets | DKK 1K | -64% |
| Equity | DKK -427K | -5% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 918 | 1.249 | 1.042 | 127 | -39 | -8 | -26 | 5 | -8 |
| Staff expenses | -1.272 | -1.143 | -968 | -331 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -354 | 107 | 74 | 1.735 | -39 | -8 | -26 | 5 | -8 |
| Depreciation & amort. | -44 | -44 | -44 | 969 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -399 | 62 | 30 | 765 | -39 | -8 | -26 | 5 | -8 |
| Net financials | -96 | -150 | -151 | -46 | -12 | 2 | 0 | -11 | -12 |
| Profit before tax | -495 | -87 | -121 | 720 | -52 | -5 | -26 | -6 | -19 |
| Tax | -122 | 11 | -26 | 159 | 72 | -0 | -0 | -0 | -0 |
| Net profit | -373 | -98 | -96 | 561 | -124 | -5 | -26 | -6 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.668 | 1.660 | 1.614 | 84 | 11 | 14 | 17 | 3 | 1 |
| Equity | -614 | -712 | -808 | -247 | -371 | -376 | -402 | -408 | -427 |
| Long-term debt | 100 | 64 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.182 | 2.308 | 2.397 | 331 | 382 | 390 | 418 | 411 | 428 |
| Total debt | 2.282 | 2.372 | 2.422 | 331 | 382 | 390 | 418 | 411 | 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2010 | — | — |
PR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Christiansen | Management | 0 companies |
| Peter Reffstrup Krabbe | Management | 0 companies |