| Revenue | DKK -129K | -42% |
| EBITDA | DKK -129K | -15% |
| Net profit | DKK -15,2M | -462% |
| Total assets | DKK 22,1M | -48% |
| Equity | DKK 21M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -5 | -22 | -8 | -6 | -7 | 25.486 | 18.782 | -56 | -224 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17.492 | -15.864 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | -5 | -22 | -8 | -6 | -7 | 7.994 | 2.918 | -56 | -112 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.192 | -6.560 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -5 | -22 | -8 | -6 | -7 | 2.802 | -3.642 | -56 | -112 | -129 |
| Net financials | 3.851 | 1.778 | -3.963 | 4.091 | 1.099 | 4.495 | 1.107 | 1.372 | 2.307 | -2.971 | -1.121 | 20.628 | 4.384 | -15.026 |
| Profit before tax | 3.848 | 1.775 | -3.966 | 4.087 | 1.094 | 4.473 | 1.099 | 1.366 | 2.301 | -169 | -4.762 | 20.573 | 4.272 | -15.156 |
| Tax | -1 | 3 | -7 | -19 | -19 | -16 | -73 | -27 | -19 | -125 | -1.366 | -53 | 80 | 29 |
| Net profit | 3.848 | 1.772 | -3.959 | 4.106 | 1.113 | 4.489 | 1.172 | 1.393 | 2.320 | -44 | -3.397 | 20.626 | 4.191 | -15.184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.759 | 5.534 | 2.660 | 6.849 | 7.551 | 17.532 | 17.736 | 17.324 | 20.089 | 128.763 | 127.801 | 66.748 | 42.721 | 22.092 |
| Equity | 4.756 | 5.528 | 1.119 | 5.225 | 5.838 | 10.267 | 11.541 | 12.895 | 15.272 | 14.117 | 10.633 | 31.970 | 36.162 | 20.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 756 | 0 | 0 | 0 | 24.538 | 23.068 | 0 | 0 | 0 |
| Short-term debt | 3 | 6 | 1.541 | 1.624 | 1.713 | 6.509 | 6.195 | 4.429 | 4.816 | 87.171 | 92.483 | 34.778 | 6.560 | 644 |
| Total debt | 3 | 6 | 1.541 | 1.624 | 1.713 | 7.266 | 6.195 | 4.429 | 4.816 | 111.709 | 115.551 | 34.778 | 6.560 | 644 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|