| Revenue | DKK -128K | -44% |
| EBITDA | DKK -128K | +44% |
| Net profit | DKK -257K | +32% |
| Total assets | DKK 23,2M | -19% |
| Equity | DKK 22,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -102 | -117 | -113 | -102 | -683 | -67 | -59 | -86 | -74 | -258 | -228 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -102 | -117 | -113 | -102 | -683 | -67 | -59 | -86 | -74 | -258 | -228 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -102 | -117 | -113 | -102 | -683 | -67 | -59 | -86 | -74 | -258 | -228 | -128 |
| Net financials | 1.487 | 23.860 | 1.834 | 2.097 | -365 | 239 | 891 | -53 | 214 | 488 | -857 | -149 | -129 |
| Profit before tax | 1.482 | 23.759 | 1.717 | 1.984 | -468 | -443 | 823 | -113 | 128 | 414 | -1.115 | -377 | -257 |
| Tax | -0 | -0 | 122 | 465 | 1 | -0 | -0 | -0 | -0 | 77 | -0 | -0 | -0 |
| Net profit | 1.482 | 23.759 | 1.594 | 1.520 | -469 | -443 | 823 | -113 | 128 | 337 | -1.115 | -377 | -257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.902 | 25.151 | 26.702 | 28.663 | 27.630 | 24.187 | 24.386 | 24.274 | 24.401 | 26.195 | 29.060 | 28.606 | 23.232 |
| Equity | 1.866 | 25.120 | 26.555 | 28.074 | 27.605 | 24.162 | 24.335 | 24.223 | 24.350 | 24.575 | 23.346 | 22.851 | 22.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 31 | 147 | 589 | 25 | 25 | 51 | 51 | 51 | 1.620 | 5.714 | 5.755 | 639 |
| Total debt | 36 | 31 | 147 | 589 | 25 | 25 | 51 | 51 | 51 | 1.620 | 5.714 | 5.755 | 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dines Larsen | Management | 0 companies |