| Revenue | DKK 393K | -17% |
| EBITDA | DKK 266K | -23% |
| Net profit | DKK 217K | -29% |
| Total assets | DKK 813K | -1% |
| Equity | DKK 403K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 756 | 142 | -2.629 | -37 | 209 | 169 | 50 | 440 | 404 | 381 | 473 | 393 |
| Staff expenses | -15 | -31 | -40 | -16 | -16 | -11 | -13 | -35 | -20 | -13 | -14 | -126 | -126 |
| EBITDA | 494 | 720 | 96 | -2.944 | -44 | 198 | 159 | 14 | 420 | 391 | 367 | 347 | 266 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -6 | -9 | 1 | -2 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 494 | 720 | 96 | -2.950 | -50 | 189 | 157 | 13 | 417 | 391 | 367 | 347 | 266 |
| Net financials | -29 | -89 | -72 | -76 | -50 | -18 | -20 | -9 | -8 | -13 | -10 | -7 | -9 |
| Profit before tax | 465 | 631 | 24 | -3.026 | -101 | 171 | 138 | 3 | 409 | 378 | 357 | 339 | 257 |
| Tax | 117 | 159 | 6 | -54 | -91 | -44 | -52 | 1 | -0 | -0 | -0 | 32 | 40 |
| Net profit | 348 | 472 | 17 | -2.973 | -10 | 215 | 190 | 2 | 409 | 378 | 357 | 307 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.666 | 3.230 | 3.295 | 130 | 132 | 166 | 268 | 301 | 549 | 454 | 451 | 820 | 813 |
| Equity | — | 833 | 850 | -2.122 | -1.664 | -1.448 | -1.258 | -6 | 103 | 181 | 158 | 465 | 403 |
| Long-term debt | 0 | 678 | 612 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.330 | 1.772 | 1.833 | 1.711 | 1.796 | 1.614 | 1.526 | 306 | 446 | 273 | 293 | 355 | 411 |
| Total debt | 1.330 | 2.450 | 2.445 | 2.252 | 1.796 | 1.614 | 1.526 | 307 | 446 | 273 | 293 | 355 | 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2012 | — | — |
JS | Audit | 2010 | — | — |
SS Founder | Founder | 2010 | — | — |
DS Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WIMARK HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Holland Viese | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Søren Søndermark | Founder | 0 companies |
| Dorte Søndermark | Founder | 0 companies |