| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 948K | +1253% |
| Total assets | DKK 9,9M | +25% |
| Equity | DKK 1,5M | +158% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | -11 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.255 | -11 | -7 | -7 | -7 | -7 | -7 | 148 | -8 | -8 | -8 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.255 | -11 | -7 | -7 | -7 | -7 | -7 | 148 | -8 | -8 | -8 | -8 | -10 | -10 |
| Net financials | -158 | -86 | -570 | 2.093 | 963 | 47 | 18 | -178 | -3 | 81 | 385 | -45 | -96 | 1.222 |
| Profit before tax | -1.413 | -97 | -577 | 2.085 | 955 | 40 | 10 | -29 | -11 | 74 | 376 | -54 | -106 | 1.212 |
| Tax | -11 | -23 | -18 | 458 | 210 | 8 | 2 | -7 | -4 | 15 | 82 | -13 | -24 | 264 |
| Net profit | -1.402 | -74 | -558 | 1.628 | 746 | 31 | 9 | -23 | -7 | 59 | 294 | -41 | -82 | 948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 55 | 330 | 2.483 | 3.587 | 3.784 | 3.961 | 4.109 | 4.285 | 4.558 | 5.145 | 5.222 | 7.902 | 9.899 |
| Equity | -1.383 | -1.457 | -2.015 | -387 | 358 | 390 | 398 | 376 | 369 | 427 | 721 | 681 | 598 | 1.546 |
| Long-term debt | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 |
| Short-term debt | 334 | 268 | 1.102 | 1.243 | 1.391 | 1.549 | 1.716 | 1.893 | 2.080 | 2.279 | 2.490 | 2.621 | 5.406 | 6.192 |
| Total debt | 1.577 | 1.511 | 2.345 | 2.486 | 2.634 | 2.792 | 2.959 | 3.136 | 3.323 | 3.522 | 3.733 | 3.864 | 6.649 | 7.435 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|