| Revenue | DKK 1,6M | +0% |
| EBITDA | DKK 31K | -88% |
| Net profit | DKK 6K | -97% |
| Total assets | DKK 1,4M | +3% |
| Equity | DKK 816K | -19% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 869 | 997 | 952 | 937 | 1.002 | 1.193 | — | 1.561 | 998 | 732 | 1.626 | 1.559 | 1.558 |
| Staff expenses | -876 | -936 | -957 | -821 | -780 | -1.250 | -1.068 | -1.310 | -1.024 | -813 | -1.129 | -1.296 | -1.527 |
| EBITDA | 54 | 61 | -5 | 116 | 222 | -58 | 152 | 250 | -26 | -81 | 497 | 264 | 31 |
| Depreciation & amort. | 31 | -0 | -1 | -6 | -0 | -0 | -9 | -7 | -5 | -5 | -26 | -5 | -0 |
| EBIT | 24 | 61 | -7 | 110 | 222 | -58 | 142 | 243 | -31 | -86 | 471 | 259 | 31 |
| Net financials | -2 | -3 | -0 | -2 | -15 | -7 | -32 | -12 | -9 | -10 | -13 | -26 | -18 |
| Profit before tax | 22 | 58 | -7 | 109 | 208 | -65 | 110 | 231 | -41 | -96 | 459 | 233 | 13 |
| Tax | 6 | 14 | -9 | 24 | 58 | -13 | 24 | 52 | -0 | -27 | 104 | 57 | 7 |
| Net profit | 15 | 44 | 2 | 85 | 150 | -52 | 86 | 179 | -41 | -69 | 355 | 176 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 302 | 372 | 575 | 934 | 1.038 | 1.130 | 1.100 | 1.134 | 974 | 1.406 | 1.389 | 1.431 |
| Equity | 95 | 139 | 141 | 226 | 376 | 324 | 410 | 589 | 549 | 480 | 835 | 1.010 | 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 163 | 230 | 348 | 556 | 713 | 719 | 511 | 586 | 494 | 569 | 370 | 608 |
| Total debt | 190 | 163 | 230 | 348 | 556 | 713 | 719 | 511 | 586 | 494 | 569 | 370 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
HP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trakul Invest ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mehmet Baran | Management | 0 companies |
| Hanne Poulsen Uldbæk | Management | 0 companies |