| Revenue | DKK 1,7M | -11% |
| EBITDA | DKK 377K | -29% |
| Net profit | DKK 143K | -42% |
| Total assets | DKK 2,4M | -6% |
| Equity | DKK 650K | +28% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 855 | 868 | 1.130 | 1.014 | 1.845 | 1.878 | 1.677 |
| Staff expenses | -134 | -869 | -882 | -820 | -645 | -1.414 | -1.344 | -1.300 |
| EBITDA | -38 | -14 | 58 | 310 | 369 | 431 | 534 | 377 |
| Depreciation & amort. | -0 | -0 | -0 | -73 | -73 | -73 | -89 | -89 |
| EBIT | -38 | -14 | 58 | 237 | 296 | 358 | 445 | 288 |
| Net financials | 0 | -102 | -96 | -92 | -92 | -97 | -128 | -97 |
| Profit before tax | -38 | -195 | -111 | 144 | 204 | 261 | 317 | 191 |
| Tax | -0 | -0 | -67 | 33 | 32 | 60 | 69 | 48 |
| Net profit | -38 | -195 | -44 | 112 | 172 | 201 | 248 | 143 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.781 | 2.026 | 2.078 | 2.288 | 2.220 | 2.395 | 2.517 | 2.374 |
| Equity | 12 | -183 | -227 | -115 | 57 | 259 | 507 | 650 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.343 | 1.296 | 1.258 | 466 |
| Short-term debt | 2.769 | 2.209 | 2.304 | 2.403 | 820 | 841 | 744 | 1.244 |
| Total debt | 2.769 | 2.209 | 2.304 | 2.403 | 2.163 | 2.136 | 2.002 | 1.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FUNCHS ApS 2010 | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mehmet Baran | Management | 0 companies |