| Revenue | DKK 752K | +423% |
| EBITDA | DKK 164K | +14% |
| Net profit | DKK 119K | +27% |
| Total assets | DKK 387K | +116% |
| Equity | DKK 132K | +880% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 168 | 73 | 15 | 33 | -104 | 126 | 22 | -77 | 144 | -25 | -20 | 144 | 752 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -588 |
| EBITDA | 46 | 168 | 73 | 15 | 33 | -104 | 126 | 22 | -77 | 144 | -25 | -20 | 144 | 164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -23 | -23 | -0 | -0 | -0 |
| EBIT | 46 | 168 | 73 | 15 | 33 | -104 | 126 | 22 | -100 | 121 | -48 | -20 | 144 | 164 |
| Net financials | -0 | -14 | -21 | -11 | -28 | -73 | -45 | -21 | 33 | -83 | -118 | -32 | -25 | 3 |
| Profit before tax | 46 | 154 | 53 | 5 | 6 | -177 | 81 | 1 | -67 | 38 | -166 | -52 | 118 | 168 |
| Tax | 1 | 40 | 17 | 3 | 5 | -38 | 27 | 1 | -25 | 26 | -22 | -4 | 25 | 49 |
| Net profit | 45 | 115 | 35 | 2 | 1 | -139 | 53 | 0 | -42 | 13 | -144 | -48 | 93 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 480 | 403 | 403 | 702 | 472 | 413 | 594 | 635 | 552 | 316 | 168 | 179 | 387 |
| Equity | 82 | 197 | 232 | 234 | 234 | 95 | 149 | 149 | 100 | 112 | -32 | -80 | 13 | 132 |
| Long-term debt | 148 | 91 | 77 | 45 | 242 | 175 | 109 | 0 | 52 | 52 | 52 | 13 | 0 | 0 |
| Short-term debt | 82 | 192 | 93 | 125 | 226 | 202 | 155 | 444 | 483 | 388 | 296 | 235 | 166 | 255 |
| Total debt | 230 | 283 | 170 | 169 | 468 | 377 | 264 | 444 | 535 | 440 | 347 | 248 | 166 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Founder | Founder | 2010 | — | — |
SG Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Schultz | Founder | 0 companies |
| Stig Gøtzsche | Management | 0 companies |