| Revenue | DKK 2,1M | -3% |
| EBITDA | DKK 297K | +250% |
| Net profit | DKK 131K | +140% |
| Total assets | DKK 1,7M | +9% |
| Equity | DKK -410K | +24% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.424 | 1.711 | 2.368 | 2.228 | 2.150 |
| Staff expenses | -2.043 | -2.032 | -2.245 | -2.426 | -1.853 |
| EBITDA | 381 | -320 | 123 | -198 | 297 |
| Depreciation & amort. | -9 | -45 | -55 | -57 | -59 |
| EBIT | 372 | -365 | 68 | -255 | 238 |
| Net financials | -9 | -41 | -74 | -97 | -107 |
| Profit before tax | 363 | -406 | -6 | -352 | 131 |
| Tax | 82 | -0 | -0 | -26 | -0 |
| Net profit | 281 | -406 | -6 | -326 | 131 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 760 | 1.072 | 1.668 | 1.555 | 1.701 |
| Equity | 197 | -209 | -216 | -541 | -410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 1.255 | 1.857 | 2.096 | 2.112 |
| Total debt | 537 | 1.255 | 1.857 | 2.096 | 2.112 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
YY Management | Management | 2012 |
XL Founder | Founder | 2010 |
MC Founder | Founder | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Yin Yu | Management | 0 companies |
| Xi Liang Yu | Founder | 0 companies |
| Min Chen | Founder | 0 companies |