| Revenue | DKK 66K | — |
| EBITDA | DKK 66K | — |
| Net profit | DKK 66K | +2153% |
| Total assets | DKK 40 | -93% |
| Equity | DKK -577K | -6% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | 355 | -345 | -166 | -225 | -987 | -1.124 | -1.154 | -179 | -68 | 127 | 0 | 66 |
| Staff expenses | -130 | -360 | -438 | -231 | -743 | -4 | -539 | -1.001 | -891 | -381 | -6 | -0 | -0 |
| EBITDA | -199 | -5 | -783 | -401 | -968 | -991 | -1.663 | -2.155 | -1.070 | -449 | 134 | 0 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -199 | -5 | -783 | -401 | -968 | -991 | -1.663 | -2.155 | -1.070 | -449 | 134 | 0 | 66 |
| Net financials | -202 | -3.934 | 702 | 2.833 | -1.924 | -13.111 | -6.494 | -115 | 246 | -89 | -0 | -3 | -0 |
| Profit before tax | -558 | -4.037 | -103 | 2.058 | -3.295 | -14.623 | -8.711 | -2.571 | -825 | -538 | 133 | -3 | 66 |
| Tax | 247 | -0 | -0 | -34 | 34 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -805 | -4.037 | -103 | 2.092 | -3.329 | -14.623 | -8.711 | -2.571 | -826 | -538 | 133 | -3 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.425 | 30.820 | 28.275 | 30.267 | 27.113 | 13.325 | 3.629 | 1.509 | 259 | 21 | 1 | 1 | 0 |
| Equity | 33.291 | 28.254 | 28.051 | 30.143 | 26.712 | 11.986 | 3.169 | 598 | -229 | -766 | -639 | -544 | -577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.135 | 2.566 | 224 | 124 | 401 | 1.339 | 460 | 911 | 488 | 787 | 640 | 545 | 577 |
| Total debt | 2.135 | 2.566 | 224 | 124 | 401 | 1.339 | 460 | 911 | 488 | 787 | 640 | 545 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Salim Bekar | Management | 0 companies |