| Revenue | — | — |
| EBITDA | DKK -420K | -107% |
| Net profit | DKK -668K | -330% |
| Total assets | DKK 13,3M | -3% |
| Equity | DKK 13M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -25 | -17 | -20 | -14 | -34 | -24 | -6 | -10 | -29 | -26 | — | — |
| Staff expenses | -155 | -0 | -488 | -614 | -502 | -1 | -65 | -65 | -65 | -65 | -0 | -65 | -336 |
| EBITDA | -181 | -25 | -505 | -635 | -516 | -35 | -113 | -71 | -75 | -94 | -102 | -203 | -420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -243 | -533 |
| EBIT | -181 | -25 | -505 | -635 | -516 | -35 | -113 | -71 | -75 | -94 | -122 | -446 | -953 |
| Net financials | 1.203 | -217 | -8.249 | -677 | -121 | 332 | -813 | 312 | 622 | 151 | -360 | 505 | 249 |
| Profit before tax | 855 | -371 | -8.867 | -1.312 | -637 | 297 | -926 | 241 | 546 | 56 | -482 | 58 | -705 |
| Tax | 102 | 80 | -0 | -0 | -0 | 0 | 1 | 0 | 1 | -0 | 1 | -232 | -37 |
| Net profit | 753 | -452 | -8.867 | -1.312 | -637 | 297 | -927 | 241 | 545 | 56 | -483 | 291 | -668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.685 | 39.124 | 29.183 | 27.157 | 21.177 | 19.980 | 19.053 | 19.289 | 19.834 | 19.890 | 13.408 | 13.766 | 13.310 |
| Equity | 38.541 | 38.040 | 28.173 | 26.861 | 19.724 | 19.969 | 19.041 | 19.282 | 19.827 | 19.883 | 13.401 | 13.691 | 12.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.144 | 1.084 | 1.011 | 296 | 1.453 | 11 | 11 | 7 | 7 | 7 | 7 | 75 | 347 |
| Total debt | 2.144 | 1.084 | 1.011 | 296 | 1.453 | 11 | 11 | 7 | 7 | 7 | 7 | 75 | 347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|