| Revenue | DKK -14K | -75% |
| EBITDA | DKK -14K | +75% |
| Net profit | DKK 102K | +466% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 3 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -5 | -56 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 11 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -5 | -56 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 11 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -5 | -56 | -14 |
| Net financials | 197 | -133 | 132 | 239 | 650 | 551 | 532 | 706 | 11 | 804 | 1.218 | 522 | 28 | 116 |
| Profit before tax | 190 | -122 | 130 | 237 | 648 | 548 | 529 | 704 | 8 | 800 | 1.214 | 516 | -28 | 102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 190 | -122 | 130 | 237 | 648 | 548 | 529 | 704 | 8 | 800 | 1.214 | 516 | -28 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 468 | 577 | 569 | 1.219 | 1.789 | 2.315 | 2.761 | 3.365 | 3.405 | 4.234 | 5.444 | 5.148 | 5.008 | 4.986 |
| Equity | 408 | 470 | 515 | 663 | 1.311 | 1.917 | 2.343 | 2.940 | 2.841 | 3.641 | 4.742 | 5.144 | 4.998 | 4.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | -108 | 54 | 556 | 478 | 398 | 419 | 425 | 565 | 593 | 701 | 4 | 10 | 8 |
| Total debt | 60 | -108 | 54 | 556 | 478 | 398 | 419 | 425 | 565 | 593 | 701 | 4 | 10 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|