| Revenue | DKK -22K | -54% |
| EBITDA | DKK -22K | +54% |
| Net profit | DKK 2,2M | -68% |
| Total assets | DKK 27,5M | -22% |
| Equity | DKK 26,9M | -24% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -8 | -8 | — | -9 | -14 | -50 | -63 | -40 | -53 | -49 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -8 | -8 | -8 | -8 | -9 | -14 | -50 | -63 | -40 | -53 | -49 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -8 | -8 | -8 | -8 | -9 | -14 | -50 | -63 | -40 | -53 | -49 | -22 |
| Net financials | 0 | 442 | 1.559 | 1.952 | 1.874 | 3.411 | 2.851 | 2.854 | 9.419 | 5.951 | 6.715 | 6.914 | 2.202 |
| Profit before tax | — | 434 | 1.551 | 1.944 | 1.866 | 3.401 | 2.837 | 2.804 | 9.356 | 5.911 | 6.662 | 6.865 | 2.180 |
| Tax | -0 | -18 | -9 | -14 | -13 | 86 | -19 | -26 | -23 | -15 | -16 | -12 | -5 |
| Net profit | — | 452 | 1.560 | 1.958 | 1.879 | 3.315 | 2.856 | 2.830 | 9.379 | 5.926 | 6.678 | 6.877 | 2.185 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.010 | 3.220 | 3.553 | 4.814 | 7.391 | 12.231 | 14.461 | 21.327 | 25.707 | 26.891 | 35.478 | 27.523 |
| Equity | — | -2.052 | 89 | 1.003 | 2.308 | 5.444 | 8.770 | 11.481 | 19.693 | 24.725 | 25.981 | 35.442 | 26.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3.062 | 3.131 | 2.550 | 2.506 | 1.948 | 3.461 | 2.980 | 1.634 | 982 | 910 | 36 | 610 |
| Total debt | 0 | 3.062 | 3.131 | 2.550 | 2.506 | 1.948 | 3.461 | 2.980 | 1.634 | 982 | 910 | 36 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2010 | — | — |
TG Management | Management | 2010 | — | — |
BD Management | Management | 2015 | — | — |
TS Management | Management | 2023 | — | — |
PJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMKSM INVEST ApS | Company | 100.0% | 100.0% | 2023 |
BDKSM Invest ApS | Company | 25.0% | 25.0% | 2015 |
HAKSM INVEST ApS | Company | 33.3% | 33.3% | 2015 |
TAKSM INVEST ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Gottenborg Andersen | Management | 0 companies |
| Torben Gottenborg Andersen | Management | 0 companies |
| Brian Danebod | Management | 0 companies |
| Thorsten Søgaard Krægpøth | Management | 0 companies |
| Per Juhl Møller | Management | 0 companies |