| Revenue | — | — |
| EBITDA | DKK 16K | +6% |
| Net profit | DKK 27K | +115% |
| Total assets | DKK 235K | +3% |
| Equity | DKK -100K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | -1.730 | 1.302 | 245 | -838 | -156 | 1.889 | 290 | -1.040 | -435 | -692 | 15 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 273 | -1.730 | 1.302 | 245 | -838 | -156 | 1.889 | 290 | -1.040 | -435 | -692 | 15 | 16 |
| Net financials | 280 | -1.702 | 1.291 | 229 | -855 | -138 | 1.903 | 294 | -990 | -422 | -990 | 24 | 28 |
| Profit before tax | 273 | -1.746 | 1.262 | 211 | -874 | -158 | 1.858 | 273 | -1.028 | -444 | -1.004 | 10 | 16 |
| Tax | -0 | -8 | -18 | -16 | -12 | -4 | -17 | -9 | -0 | -0 | -15 | -3 | -11 |
| Net profit | 273 | -1.738 | 1.280 | 227 | -862 | -154 | 1.875 | 281 | -1.028 | -444 | -989 | 13 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.516 | 803 | 2.143 | 2.297 | 1.937 | 1.591 | 2.761 | 3.172 | 1.629 | 1.086 | 182 | 228 | 235 |
| Equity | 1.412 | -326 | 954 | 1.182 | 319 | 165 | 2.040 | 2.321 | 1.293 | 849 | -140 | -127 | -100 |
| Long-term debt | 0 | 800 | 800 | 600 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 221 | 379 | 515 | 777 | 731 | 583 | 762 | 314 | 158 | 157 | 152 | 157 |
| Total debt | 103 | 1.021 | 1.179 | 1.115 | 1.377 | 1.331 | 583 | 762 | 314 | 158 | 157 | 152 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|